Valuation Nestlé India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:09 09/07/2026 pm IST			5-day change	1st Jan Change
1,463.20 ^INR	+0.88%		+0.65%	+13.60%

03/07	Nestlé India Limited Proposes Special Dividend 2026, Payable on 30 July 2026	CI
12/06	Nestle India rejects allegations of infestation in its noodles	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,75,397	18,98,604	25,29,273	21,70,366	22,65,384	28,21,510	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	24.55%	-	-
Enterprise Value (EV) ¹	16,66,241	18,90,170	25,24,530	21,81,078	22,52,219	27,97,614	27,84,222	27,66,326
Change	-	13.44%	33.56%	-13.6%	3.26%	24.22%	-0.48%	-0.64%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	71.5x	61.5x	54.2x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	45.4x	38.9x	33.1x
PEG	-	2.5x	2.1x	-4.2x	9.23x	6.3x	3.8x	4x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	10.8x	9.66x	8.73x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	10.7x	9.53x	8.56x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	45.3x	39.4x	35x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	52.2x	45.3x	40.2x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	68.9x	56.4x	47.8x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.45%	1.77%	2.09%
Dividend per Share ²	11	-	16.1	13.5	12	15.59	18.05	20.34
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.07%	1.23%	1.39%
EPS ²	12.4	15.55	20.4	17.19	18.38	20.47	23.77	27.01
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.2%	75.9%	75.3%
Net sales ¹	1,68,970	1,91,263	2,43,939	2,02,016	2,31,546	2,62,309	2,92,120	3,23,312
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	61,756	70,580	79,131
EBIT ¹	33,390	40,421	52,820	42,338	46,068	53,612	61,514	68,833
Net income ¹	23,905	29,987	39,328	33,145	35,446	39,594	45,923	52,714
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-23,895	-37,287	-55,184
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,463.20	1,463.20	1,463.20
Nbr of stocks (in thousands)	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	-	-
Announcement Date	16/02/23	07/02/24	25/04/24	24/04/25	21/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.86x	2.99x	14.72x	3.74%	27TCr
MONDELEZ INTERNATIONAL, INC.	20.78x	2.42x	14.28x	3.5%	7.64TCr
DANONE	19.29x	1.95x	11.02x	3.19%	5.34TCr
ARCHER-DANIELS-MIDLAND COMPANY	17.88x	0.53x	10.29x	2.56%	3.87TCr
THE HERSHEY COMPANY	21.85x	3.23x	13.15x	3.31%	3.54TCr
AJINOMOTO CO., INC.	40.28x	3.38x	19.99x	0.88%	3.35TCr
KRAFT HEINZ	11.89x	1.92x	9.45x	6.44%	2.95TCr
BUNGE GLOBAL SA	13.24x	0.39x	9.11x	2.52%	2.24TCr
GENERAL MILLS, INC.	11.51x	1.81x	10.35x	6.75%	1.94TCr
Average	19.73x	2.07x	12.49x	3.65%	6.4TCr
Weighted average by Cap.	20.62x	2.50x	13.59x	3.58%