Valuation Nestlé India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 04:35:09 11/09/2026 pm IST			5-day change	1st Jan Change
1,383.30 ^INR	-0.21%		-1.93%	+7.40%

28/08	Hard-handed Indian official urges food firms to be ethical amid labelling, ingredients dispute	RE
28/08	Nestlé India to Buy 26% Stake in Radiance KA for Renewable Power Plant	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,75,397	18,98,604	25,29,273	21,70,366	22,65,384	26,68,787	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	17.81%	-	-
Enterprise Value (EV) ¹	16,66,241	18,90,170	25,24,530	21,81,078	22,52,219	26,42,595	26,28,655	26,12,058
Change	-	13.44%	33.56%	-13.6%	3.26%	17.33%	-0.53%	-0.63%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	64.1x	55.7x	49x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	42.7x	36.5x	31.5x
PEG	-	2.5x	2.1x	-4.2x	9.23x	3.7x	3.7x	3.6x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	9.94x	8.9x	7.99x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	9.84x	8.76x	7.82x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	40.8x	35.8x	31.6x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	46.5x	40.7x	35.8x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	62.4x	50.5x	44.5x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.6%	1.98%	2.25%
Dividend per Share ²	11	-	16.1	13.5	12	16.44	18.94	21.74
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.19%	1.37%	1.57%
EPS ²	12.4	15.55	20.4	17.19	18.38	21.59	24.86	28.24
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.2%	76.2%	77%
Net sales ¹	1,68,970	1,91,263	2,43,939	2,02,016	2,31,546	2,68,609	3,00,022	3,34,080
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	64,778	73,469	82,683
EBIT ¹	33,390	40,421	52,820	42,338	46,068	56,775	64,589	73,041
Net income ¹	23,905	29,987	39,328	33,145	35,446	41,579	47,977	54,875
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-26,192	-40,132	-56,729
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,384.00	1,384.00	1,384.00
Nbr of stocks (in thousands)	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	-	-
Announcement Date	16/02/23	07/02/24	25/04/24	24/04/25	21/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.42x	2.79x	13.91x	4.05%	24TCr
MONDELEZ INTERNATIONAL, INC.	19.88x	2.5x	14.89x	3.3%	7.97TCr
DANONE	16.32x	1.71x	9.67x	3.83%	4.58TCr
ARCHER-DANIELS-MIDLAND COMPANY	16.06x	0.57x	10.22x	2.4%	4.18TCr
THE HERSHEY COMPANY	20.98x	3.19x	12.94x	3.33%	3.48TCr
AJINOMOTO CO., INC.	34.09x	2.97x	17.2x	1.08%	3.09TCr
KRAFT HEINZ	-8.67x	1.87x	9.32x	6.52%	2.92TCr
NESTLÉ INDIA LIMITED	64.11x	9.84x	40.79x	1.19%	2.79TCr
Average	22.90x	3.18x	16.12x	3.21%	6.68TCr
Weighted average by Cap.	21.17x	2.83x	14.69x	3.56%