Valuation Nestlé India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 04:35:09 09/10/2026 pm IST			5-day change	1st Jan Change
1,333.00 ^INR	+1.06%		+1.93%	+3.49%

09/10	India Cracks Down on Dr Reddy's, Nestlé Health Science Over Misleading Ads	MT
05/10	Swiss stocks - Factors to watch on October 5	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,75,397	18,98,604	25,29,273	21,70,366	22,65,384	25,70,636	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	13.47%	-	-
Enterprise Value (EV) ¹	16,66,241	18,90,170	25,24,530	21,81,078	22,52,219	25,44,444	25,30,504	25,13,907
Change	-	13.44%	33.56%	-13.6%	3.26%	12.97%	-0.55%	-0.66%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	61.7x	53.6x	47.2x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	41.2x	35.2x	30.4x
PEG	-	2.5x	2.1x	-4.2x	9.23x	3.5x	3.5x	3.5x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	9.57x	8.57x	7.69x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	9.47x	8.44x	7.52x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	39.3x	34.5x	30.4x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	44.8x	39.1x	34.4x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	60x	48.6x	42.8x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.67%	2.06%	2.34%
Dividend per Share ²	11	-	16.1	13.5	12	16.44	18.94	21.74
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.23%	1.42%	1.63%
EPS ²	12.4	15.55	20.4	17.19	18.38	21.6	24.88	28.25
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.1%	76.1%	76.9%
Net sales ¹	1,68,970	1,91,263	2,43,939	2,02,016	2,31,546	2,68,611	2,99,993	3,34,082
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	64,738	73,442	82,658
EBIT ¹	33,390	40,421	52,820	42,338	46,068	56,840	64,638	73,061
Net income ¹	23,905	29,987	39,328	33,145	35,446	41,592	48,049	54,942
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-26,192	-40,132	-56,729
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,333.10	1,333.10	1,333.10
Nbr of stocks (in thousands)	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	-	-
Announcement Date	16/02/23	07/02/24	25/04/24	24/04/25	21/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NESTLÉ S.A.	19.98x	2.74x	13.65x	4.13%	23TCr
MONDELEZ INTERNATIONAL, INC.	18.88x	2.44x	14.57x	3.39%	7.74TCr
DANONE	16.01x	1.66x	9.46x	3.96%	4.27TCr
ARCHER-DANIELS-MIDLAND COMPANY	15.27x	0.54x	9.76x	2.53%	3.97TCr
AJINOMOTO CO., INC.	36.23x	3.13x	18.23x	1.02%	3.19TCr
THE HERSHEY COMPANY	19.67x	3.01x	12.24x	3.55%	3.27TCr
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.55x	5.3x	16.89x	3.28%	2.9TCr
NESTLÉ INDIA LIMITED	61.1x	9.38x	38.91x	1.25%	2.63TCr
KRAFT HEINZ	-7.92x	1.77x	8.84x	7.14%	2.67TCr
Average	22.75x	3.33x	15.84x	3.36%	6.01TCr
Weighted average by Cap.	21.02x	2.90x	14.52x	3.64%