Stock NVPT NAVITAS PETROLEUM, LIMITED PARTNERSHIP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Navitas Petroleum, Limited Partnership

Equities

NVPT

IL0011419699

Oil & Gas Exploration and Production

Delayed TEL AVIV STOCK EXCHANGE
Other stock markets
 04:54:08 25/04/2024 pm IST 		5-day change 1st Jan Change
3,940 ILa -3.34% Intraday chart for Navitas Petroleum, Limited Partnership -6.08% +21.12%
06/03 Navitas Petroleum, Limited Partnership Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Navitas Petroleum, Limited Partnership Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 90.68 223 218.8 512.3 474.8 844.6
Enterprise Value (EV) 1 299.2 439.9 432.8 897.5 845.3 1,411
P/E ratio -3.93 x -44 x -13.6 x 103 x 9.75 x 57.7 x
Yield - - - - - -
Capitalization / Revenue - 99,04,678 x 50,97,147 x 59,32,225 x 39,52,707 x 90,05,643 x
EV / Revenue - 1,95,37,445 x 1,00,84,542 x 1,03,93,212 x 70,37,725 x 1,50,42,853 x
EV / EBITDA -47.2 x 49.8 x 31.4 x 18.5 x 11.5 x 33.6 x
EV / FCF -5.44 x -13.5 x -1.87 x 13.3 x -2.87 x -5.74 x
FCF Yield -18.4% -7.4% -53.4% 7.53% -34.8% -17.4%
Price to Book -52.7 x 9.54 x 2.57 x 2.17 x 1.63 x 2.72 x
Nbr of stocks (in thousands) 35,391 47,232 60,971 93,576 93,602 93,784
Reference price 2 2.562 4.722 3.588 5.475 5.072 9.006
Announcement Date 28/03/19 29/03/20 26/03/21 20/03/22 23/03/23 06/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - 22.52 42.92 86.36 120.1 93.79
EBITDA 1 -6.343 8.825 13.76 48.54 73.57 42
EBIT 1 -17.06 0.667 4.812 36.78 58.33 26.46
Operating Margin - 2.96% 11.21% 42.59% 48.56% 28.21%
Earnings before Tax (EBT) 1 -21.5 -9.53 -16.84 14.24 70.32 31.58
Net income 1 -21.49 -4.183 -15.91 3.921 48.8 14.67
Net margin - -18.58% -37.07% 4.54% 40.63% 15.65%
EPS 2 -0.6527 -0.1072 -0.2637 0.0530 0.5200 0.1560
Free Cash Flow 1 -55.03 -32.54 -231 67.6 -294.5 -245.8
FCF margin - -144.51% -538.25% 78.28% -245.21% -262.08%
FCF Conversion (EBITDA) - - - 139.27% - -
FCF Conversion (Net income) - - - 1,724.02% - -
Dividend per Share - - - - - -
Announcement Date 28/03/19 29/03/20 26/03/21 20/03/22 23/03/23 06/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 209 217 214 385 371 566
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -32.87 x 24.58 x 15.55 x 7.937 x 5.037 x 13.48 x
Free Cash Flow 1 -55 -32.5 -231 67.6 -295 -246
ROE (net income / shareholders' equity) -393% -38.5% -29.2% 3.86% 18.8% 6.99%
ROA (Net income/ Total Assets) -4.6% 0.16% 0.83% 3.85% 4.47% 1.65%
Assets 1 467.2 -2,579 -1,912 102 1,092 889.2
Book Value Per Share 2 -0.0500 0.4900 1.400 2.520 3.100 3.310
Cash Flow per Share 2 0.3600 0.4300 1.700 0.4100 0.7000 0.9200
Capex 1 40.5 37 66 123 346 270
Capex / Sales - 164.32% 153.79% 142.19% 288.04% 287.49%
Announcement Date 28/03/19 29/03/20 26/03/21 20/03/22 23/03/23 06/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
39.4 ILS
Average target price
41 ILS
Spread / Average Target
+4.06%
Consensus

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
NAVITAS PETROLEUM, LIMITED PARTNERSHIP Stock Navitas Petroleum, Limited Partnership
+21.12% 1.03B
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+52.00% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. NVPT Stock
  4. Financials Navitas Petroleum, Limited Partnership