Valuation Lion Rock Resources Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 12:19:46 03/07/2026 am IST			5-day change	1st Jan Change
0.1651 ^USD	-8.89%		-3.34%	-52.10%

17/06	Lion Rock Resources Receives Conditional Use Mining Permit for Volney Critical Minerals Project in South Dakota	CI
17/06	Lion Rock Resources Gets Conditional Use Mining Permit for Volney Critical Minerals Project, South Dakota	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.6881	2.397	2.871	4.878	5.862	50.49
Change	-	248.38%	19.77%	69.88%	20.17%	761.38%
Enterprise Value (EV) ¹	0.8013	2.234	2.48	4.762	5.793	48.62
Change	-	178.76%	11.04%	91.99%	21.64%	739.36%
P/E	-2.04x	-6.7x	-6.24x	-1.17x	-2.52x	-4.76x
PBR	-1.12x	19.3x	3.26x	-6.72x	-3.32x	16.1x
PEG	-	0.1x	0.2x	-0x	0x	-0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-2.84x	-26.7x	-10.9x	-1.63x	-2.77x	-5.37x
EV / FCF	6.36x	-4.33x	-22.5x	-12.9x	-10.3x	-27.4x
FCF Yield	15.7%	-23.1%	-4.44%	-7.78%	-9.7%	-3.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1225	-0.0373	-0.0261	-0.1322	-0.0556	-0.0997
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-1.007	-1.624	-6.811
EBIT ¹	-0.2826	-0.0837	-0.2279	-2.92	-2.088	-9.06
Net income ¹	-0.3372	-0.3194	-0.352	-3.036	-2.217	-8.043
Net Debt ¹	0.1132	-0.1635	-0.3908	-0.1155	-0.0689	-1.869
Reference price ²	0.2500	0.2500	0.1625	0.1550	0.1400	0.4750
Nbr of stocks (in thousands)	2,752	9,589	17,669	31,469	41,869	1,06,297
Announcement Date	14/04/21	18/03/22	01/05/23	26/04/24	28/04/25	27/04/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHP GROUP LIMITED	15.52x	3.81x	6.76x	3.73%	21TCr
RIO TINTO PLC	11.31x	2.77x	5.95x	5.24%	16TCr
GRUPO MÉXICO, S.A.B. DE C.V.	13.48x	3.93x	6.6x	3.75%	8.81TCr
GLENCORE PLC	11.84x	0.4x	5.53x	3.14%	8TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	20.82x	6.08x	13.83x	0.05%	6.09TCr
ANGLO AMERICAN PLC	27.48x	2.93x	7.43x	1.36%	5.36TCr
TECK RESOURCES LIMITED	16.38x	3.17x	6.75x	0.63%	2.94TCr
FRESNILLO PLC	11.36x	4x	5.9x	4.78%	2.84TCr
HINDUSTAN ZINC LIMITED	12.77x	4.53x	7.94x	4.49%	2.35TCr
Average	15.66x	3.51x	7.41x	3.02%	8.18TCr
Weighted average by Cap.	15.04x	3.35x	7.07x	3.47%