Valuation Lindt Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 09:01:25 20/07/2026 pm IST			5-day change	1st Jan Change
9,595.00 ^CHF	-0.36%		+1.21%	-17.21%

10:54am	Lindt & Sprüngli Posts Higher H1 Income; Sales Decline	MT
10:38am	Lindt's organic half-year sales support company guidance	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,923	21,980	23,697	23,214	26,775	22,314	-	-
Change	-	-26.54%	7.81%	-2.04%	15.34%	-16.66%	-	-
Enterprise Value (EV) ¹	30,217	22,552	24,640	23,863	27,872	23,166	23,121	23,064
Change	-	-25.37%	9.26%	-3.15%	16.8%	-16.88%	-0.19%	-0.25%
P/E	60.5x	39.8x	35.7x	34.5x	37.1x	30.5x	28.1x	26.1x
PBR	5.6x	5.09x	5.63x	4.79x	5.44x	4.42x	4.26x	4.09x
PEG	-	2.2x	1.8x	25.55x	4.5x	14.36x	3.33x	3.39x
Capitalization / Revenue	6.53x	4.42x	4.56x	4.25x	4.53x	3.69x	3.51x	3.31x
EV / Revenue	6.59x	4.54x	4.74x	4.36x	4.71x	3.83x	3.64x	3.42x
EV / EBITDA	32.8x	22.2x	22.5x	20.2x	21.9x	17.7x	16.5x	15.4x
EV / EBIT	46.9x	30.3x	30.3x	27x	28.7x	23.2x	21.4x	19.9x
EV / FCF	51.6x	42.9x	51.6x	27.4x	148x	29.5x	29.6x	28.6x
FCF Yield	1.94%	2.33%	1.94%	3.65%	0.67%	3.39%	3.38%	3.5%
Dividend per Share ²	1,200	1,300	1,400	1,500	1,800	1,852	1,993	2,110
Rate of return	0.98%	1.37%	1.37%	1.5%	1.55%	1.9%	2.04%	2.16%
EPS ²	2,019	2,387	2,859	2,898	3,137	3,203	3,473	3,741
Distribution rate	59.4%	54.5%	49%	51.8%	57.4%	57.8%	57.4%	56.4%
Net sales ¹	4,586	4,970	5,201	5,468	5,916	6,046	6,360	6,746
EBITDA ¹	921.5	1,018	1,094	1,182	1,271	1,305	1,400	1,499
EBIT ¹	644.9	744.6	813.1	884.2	971	998.9	1,079	1,159
Net income ¹	490.5	569.7	671.4	672.3	727.2	744.3	802.5	863.2
Net Debt ¹	294.7	571.3	943.3	649.4	1,096	851.9	807	749.8
Reference price ²	1,22,200.00	95,000.00	1,02,000.00	1,00,000.00	1,16,400.00	97,600.00	97,600.00	97,600.00
Nbr of stocks (in thousands)	241	232	233	231	230	230.3	-	-
Announcement Date	08/03/22	07/03/23	05/03/24	04/03/25	10/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BARRY CALLEBAUT AG	31.28x	0.69x	10.35x	2.62%	756.57Cr
CLOETTA AB	20.46x	1.89x	12.09x	2.7%	165.15Cr
MORINAGA&CO., LTD.	13.83x	0.9x	6.56x	2.55%	139.6Cr
GUAN CHONG	9.92x	-	-	3.18%	79Cr
DELFI LIMITED	12.65x	0.71x	6.17x	4.37%	41Cr
Average	17.63x	1.05x	8.79x	3.08%	236.3Cr
Weighted average by Cap.	25.63x	0.90x	9.97x	2.72%