|
Market Closed -
Deutsche Boerse AG
11:47:08 06/10/2026 pm IST
|
After hours 01:30:01 am | |||
| 2.885 EUR | +8.05% |
|
2.995 | +3.81% |
| 15/09 | Kraken Robotics Initiated at Outperform at RBC | MT |
| 27/08 | Kraken Robotics Inc., Q2 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,686 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -14.06% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,686 | 1,622 | 1,545 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -14.09% | -3.77% | -4.75% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 85.1x | 26.7x | 19.3x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.5x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.53x | 3.02x | 2.54x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.53x | 2.91x | 2.33x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 23.9x | 11.8x | 8.87x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 58.6x | 19.9x | 14.1x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 184x | 23.8x | 18.5x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 0.54% | 4.19% | 5.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0533 | 0.17 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 305.1 | 557.8 | 663 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.48 | 137.7 | 174.2 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 28.75 | 81.42 | 109.8 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 15.58 | 66.57 | 87.9 |
| Net Debt 1 | - | - | 16.2 | - | - | -0.5515 | -64.17 | -141.2 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 4.540 | 4.540 | 4.540 |
| Nbr of stocks (in thousands) | 2,01,193 | 2,01,243 | 2,06,493 | 2,62,688 | 3,06,571 | 3,71,412 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 18/04/24 | 28/04/25 | 16/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.1x | 6.49x | 27.21x | 0.59% | 32TCr | |
| 30.56x | 2.86x | 16.99x | 1.55% | 25TCr | |
| 25.44x | 1.69x | 12.57x | 1.81% | 17TCr | |
| 34.86x | 5.08x | 21.31x | 0.98% | 16TCr | |
| 33.03x | 3.62x | 16.42x | 1.25% | 15TCr | |
| -662.61x | 1.79x | 40.4x | -.--% | 15TCr | |
| 16.62x | 1.62x | 11.63x | 2.77% | 12TCr | |
| 41.69x | 9.4x | 29.14x | 0.23% | 9.16TCr | |
| 19.52x | 1.66x | 13.56x | 1.9% | 8.96TCr | |
| Average | -47.31x | 3.80x | 21.03x | 1.23% | 16.67TCr | |
| Weighted average by Cap. | -39.80x | 3.94x | 21.57x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- 2KQ Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
