Valuation King River Resources Limited OTC Markets

Stocks

Delayed OTC Markets 01:37:08 15/11/2025 am IST			5-day change	1st Jan Change
0.0100 ^USD	+900.00%		-.--%	-

11/08	King River Says Drone Magnetics Survey Shows High-Priority Gold Targets at Western Australia Project; Shares Reach Seven-Year Peak	MT
02/07	King River Resources Completes Drilling, Aeromagnetic Survey at Western Australia Gold Project; Shares Down 4%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	39.96	40.39	31.07	10.87	21.4	11.76
Change	-	1.09%	-23.08%	-65%	96.74%	-45.04%
Enterprise Value (EV) ¹	39.99	34.34	28.25	7.81	17.52	7.587
Change	-	-14.12%	-17.75%	-72.35%	124.36%	-56.7%
P/E	-35.6x	-40.7x	-10x	2.95x	10.8x	-1.99x
PBR	2.27x	1.63x	1.43x	0.43x	0.78x	0.56x
PEG	-	1.4x	-0x	-0x	-0.2x	0x
Capitalization / Revenue	22,651x	6,628x	13,369x	43,673x	233x	67.4x
EV / Revenue	22,670x	5,636x	12,155x	31,365x	190x	43.5x
EV / EBITDA	-111x	-63.3x	-13.5x	-54.3x	-42.8x	-11.4x
EV / EBIT	-43.7x	-45.8x	-9.88x	-10.8x	-42.7x	-1.49x
EV / FCF	-18.3x	-9.62x	-12.1x	-0.83x	12.9x	2.98x
FCF Yield	-5.45%	-10.4%	-8.27%	-121%	7.76%	33.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0009	-0.000639	-0.002	0.002373	0.001299	-0.00402
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.001764	0.006094	0.002324	0.000249	0.092	0.1745
EBITDA ¹	-0.3615	-0.5429	-2.096	-0.1439	-0.4096	-0.667
EBIT ¹	-0.9155	-0.7498	-2.86	-0.7229	-0.4099	-5.095
Net income ¹	-1.116	-0.9688	-3.063	3.687	2.074	-6.143
Net Debt ¹	0.0327	-6.047	-2.823	-3.065	-3.873	-4.171
Reference price ²	0.0320	0.0260	0.0200	0.0070	0.0140	0.0080
Nbr of stocks (in thousands)	12,48,639	15,53,525	15,53,525	15,53,525	15,28,221	14,69,739
Announcement Date	24/09/20	24/09/21	23/09/22	17/09/23	20/09/24	22/08/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	12.06x	4.41x	6.83x	0.89%	12TCr
AGNICO EAGLE MINES LIMITED	14.87x	5.81x	8.11x	0.87%	9.44TCr
BARRICK MINING CORPORATION	11.74x	3.03x	4.39x	1.96%	6.86TCr
WHEATON PRECIOUS METALS CORP.	27.36x	16.52x	19.22x	0.58%	6.1TCr
ANGLOGOLD ASHANTI PLC	12.36x	3.92x	5.41x	4.21%	4.92TCr
KINROSS GOLD CORPORATION	9.48x	3.21x	4.82x	0.54%	3.24TCr
NORTHERN STAR RESOURCES LIMITED	18.37x	4.28x	7.76x	2.29%	2.27TCr
ROYAL GOLD, INC.	19.67x	10.22x	12.56x	0.83%	1.95TCr
COEUR MINING, INC.	13.27x	3.75x	7.22x	-	1.93TCr
Average	15.46x	6.13x	8.48x	1.52%	5.45TCr
Weighted average by Cap.	14.96x	6.06x	8.29x	1.39%