Valuation: KDDI Corporation

Market Cap 11,02800Cr 6.99TCr 6.21TCr 5.8TCr 5.28TCr 9.97TCr 6,72200Cr 10TCr 70TCr 27TCr 3,43600Cr 26TCr 26TCr P/E 2027 *
14.5x
P/E 2028 * 13.5x
Enterprise Value 14,97900Cr 9.5TCr 8.44TCr 7.88TCr 7.18TCr 14TCr 9,13000Cr 14TCr 95TCr 37TCr 4,66700Cr 36TCr 35TCr EV / Sales 2027 *
2.36x
EV / Sales 2028 * 2.28x
Free-Float
69.35%
Yield 2027 *
2.9%
Yield 2028 * 3.08%
1 day-0.46%
1 week-2.84%
Current month-1.28%
1 month+0.03%
3 months+11.08%
6 months+12.00%
Current year+10.77%
1 week 16.24
Extreme 16.245
16.67
1 month 16.24
Extreme 16.245
17.4
Current year 13.44
Extreme 13.435
17.4
1 year 13.07
Extreme 13.07
17.4
3 years 12.14
Extreme 12.145
17.4
5 years 12.14
Extreme 12.145
17.4
10 years 9.06
Extreme 9.06
17.4
Manager TitleAgeSince
Chief Executive Officer 54 01/04/2025
Director of Finance/CFO 62 01/04/2023
Chief Administrative Officer - -
Director TitleAgeSince
Chairman 65 01/04/2025
Director/Board Member 70 01/06/2017
Director/Board Member 62 01/06/2024
Change 5-day change 1-year change 3-year change Capi.($)
-0.46%-2.84% - - 6.99TCr
+7.35%+6.91% - - 2,15800Cr
-5.83%+2.60%+26.33%+306.90% 23TCr
+1.18%-1.08%-28.94%+19.94% 18TCr
0.00%-4.26%-10.20%+64.41% 17TCr
-0.98%-2.57%-8.16%+88.23% 11TCr
-0.60%-1.55%-30.19%-50.36% 7.65TCr
-1.41%-3.46%+10.78%+41.39% 7.22TCr
-1.18%-4.69%+23.47%+29.89% 6.99TCr
+2.18%+0.79%+50.20%+66.93% 3.86TCr
Average +0.02%-0.84%+4.16%+70.92% 34.42TCr
Weighted average by Cap. +4.56%+4.40%+0.37%+104.20%

Financials

2027 *2028 *
Net sales 6,34500Cr 4.02TCr 3.57TCr 3.34TCr 3.04TCr 5.73TCr 3,86700Cr 5.79TCr 40TCr 16TCr 1,97700Cr 15TCr 15TCr 6,58300Cr 4.17TCr 3.71TCr 3.46TCr 3.15TCr 5.95TCr 4,01200Cr 6.01TCr 42TCr 16TCr 2,05100Cr 16TCr 15TCr
Net income 75TCr 478.27Cr 424.95Cr 396.62Cr 361.5Cr 681.79Cr 46TCr 688.14Cr 4.8TCr 1.86TCr 24TCr 1.8TCr 1.76TCr 78TCr 496.84Cr 441.44Cr 412.01Cr 375.54Cr 708.26Cr 48TCr 714.85Cr 4.99TCr 1.93TCr 24TCr 1.87TCr 1.82TCr
Net Debt 3,95100Cr 2.5TCr 2.23TCr 2.08TCr 1.89TCr 3.57TCr 2,40800Cr 3.6TCr 25TCr 9.74TCr 1,23100Cr 9.4TCr 9.2TCr 3,97900Cr 2.52TCr 2.24TCr 2.09TCr 1.91TCr 3.6TCr 2,42500Cr 3.63TCr 25TCr 9.81TCr 1,24000Cr 9.47TCr 9.27TCr
Logo KDDI Corporation
KDDI Corp is a Japan-based telecommunications company. The Company operates in two segments. The Personal segment provides services to individual customers. In Japan, the segment mainly provides 5G communication services under the multi-brands of au, UQ mobile, and povo. Overseas, the segment provides telecommunication services, financial services, and entertainment services such as video for individual customers in Myanmar and Mongolia. The Business segment provides a variety of solutions for corporate customers in Japan and overseas, including smartphones and other devices, networks, and cloud computing, as well as data center services under the Telehouse brand. The Company also provides services such as construction and maintenance of communications facilities, and research and development of information and communications technology.
Employees
73,198
Date Price Change Volume
02/26/02 €16.25 -0.46% 0
01/26/01 €16.32 -0.82% 191
30/26/30 €16.46 +0.06% 0
29/26/29 €16.45 -1.35% 100
28/26/28 €16.67 -0.30% 180
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
2,896.50JPY
Average target price
3,031.20JPY
Spread / Average Target
+4.65%

Quarterly revenue - Rate of surprise