Valuation: KDDI Corporation

Market Cap 10,41700Cr 6.58TCr 5.9TCr 5.39TCr 4.92TCr 9.27TCr 6,18400Cr 9.57TCr 65TCr 26TCr 3,30000Cr 25TCr 24TCr P/E 2027 *
14.1x
P/E 2028 * 13.1x
Enterprise Value 14,27400Cr 9.01TCr 8.09TCr 7.39TCr 6.75TCr 13TCr 8,47400Cr 13TCr 89TCr 36TCr 4,52100Cr 34TCr 33TCr EV / Sales 2027 *
2.25x
EV / Sales 2028 * 2.18x
Free-Float
69.35%
Yield 2027 *
2.99%
Yield 2028 * 3.19%
1 day-0.51%
1 week-0.62%
Current month-0.62%
1 month-2.96%
3 months-5.43%
6 months+11.49%
Current year+4.08%
1 week 2,765
Extreme 2765
2,977
1 month 2,741
Extreme 2741
2,977
Current year 2,493
Extreme 2493
3,121
1 year 2,493
Extreme 2493
3,121
3 years 2,060
Extreme 2060
3,121
5 years 1,618.5
Extreme 1618.5
3,121
10 years 1,165.75
Extreme 1165.75
3,121
Manager TitleAgeSince
Chief Executive Officer 55 01/04/2025
Director of Finance/CFO 62 01/04/2023
Chief Administrative Officer - -
Director TitleAgeSince
Chairman 65 01/04/2025
Director/Board Member 62 01/06/2024
Director/Board Member 55 01/06/2023
Change 5-day change 1-year change 3-year change Capi.($)
-0.51%-0.62%+9.24%+23.64% 6.61TCr
+5.70%+4.67% - - 1,82400Cr
+2.80%+3.52%-19.47%+12.87% 17TCr
+0.30%+1.19%-12.63%+38.80% 15TCr
-0.88%+4.82%+3.19%+120.41% 14TCr
-4.20%-24.12%-37.33%+118.02% 13TCr
-0.33%+1.38%-10.77%-40.80% 8.66TCr
+1.27%+1.79%+8.91%+41.19% 7.13TCr
+0.54%+0.43%+31.97%+51.26% 3.58TCr
+0.30%+0.30%+7.62%+51.34% 3TCr
Average +0.47%-0.72%-2.14%+46.30% 26.97TCr
Weighted average by Cap. +3.83%-0.46%-8.96%+50.30%

Financials

2027 *2028 *
Net sales 6,34200Cr 4.01TCr 3.59TCr 3.28TCr 3TCr 5.65TCr 3,76500Cr 5.82TCr 40TCr 16TCr 2,00900Cr 15TCr 15TCr 6,56200Cr 4.14TCr 3.72TCr 3.4TCr 3.1TCr 5.84TCr 3,89600Cr 6.03TCr 41TCr 16TCr 2,07900Cr 16TCr 15TCr
Net income 76TCr 478.06Cr 428.78Cr 391.86Cr 357.71Cr 673.96Cr 45TCr 695.2Cr 4.72TCr 1.88TCr 24TCr 1.79TCr 1.76TCr 79TCr 496.99Cr 445.75Cr 407.38Cr 371.87Cr 700.63Cr 47TCr 722.72Cr 4.91TCr 1.96TCr 25TCr 1.87TCr 1.83TCr
Net Debt 3,85700Cr 2.44TCr 2.18TCr 2TCr 1.82TCr 3.43TCr 2,29000Cr 3.54TCr 24TCr 9.6TCr 1,22200Cr 9.14TCr 8.95TCr 3,85600Cr 2.44TCr 2.18TCr 2TCr 1.82TCr 3.43TCr 2,28900Cr 3.54TCr 24TCr 9.59TCr 1,22200Cr 9.14TCr 8.95TCr
Projected Income Statement - Annual - KDDI Corporation
Logo KDDI Corporation
KDDI Corp is a Japan-based telecommunications company. The Company operates in two segments. The Personal segment provides services to individual customers. In Japan, the segment mainly provides 5G communication services under the multi-brands of au, UQ mobile, and povo. Overseas, the segment provides telecommunication services, financial services, and entertainment services such as video for individual customers in Myanmar and Mongolia. The Business segment provides a variety of solutions for corporate customers in Japan and overseas, including smartphones and other devices, networks, and cloud computing, as well as data center services under the Telehouse brand. The Company also provides services such as construction and maintenance of communications facilities, and research and development of information and communications technology.
Employees
73,198
Date Price Change Volume
09/26/09 JP¥2,819.00 -0.51% 1,28,83,500
06/26/06 JP¥2,833.50 -3.62% 1,58,28,600
05/26/05 JP¥2,940.00 +4.35% 1,27,96,000
04/26/04 JP¥2,817.50 -0.77% 1,23,86,400
02/26/02 JP¥2,839.50 +0.11% 82,17,100
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - KDDI Corporation
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
2,833.50JPY
Average target price
3,092.73JPY
Spread / Average Target
+9.15%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - KDDI Corporation
  1. Stock Market
  2. Stocks
  3. 9433 Stock