Valuation: KDDI Corporation

Capitalization 10,37000Cr 6.53TCr 5.62TCr 5.13TCr 4.9TCr 8.98TCr 6,26800Cr 9.14TCr 61TCr 24TCr 2,97300Cr 25TCr 24TCr P/E ratio 2026
14.8x
P/E ratio 2027 * 13.4x
Enterprise value 14,01000Cr 8.82TCr 7.59TCr 6.93TCr 6.62TCr 12TCr 8,46800Cr 12TCr 83TCr 32TCr 4,01700Cr 33TCr 32TCr EV / Sales 2026
1.71x
EV / Sales 2027 * 2.2x
Free-Float
68.13%
Yield 2026 *
2.96%
Yield 2027 * 3.08%
1 day+2.97%
1 week+7.73%
Current month+5.48%
1 month+3.42%
3 months+1.11%
6 months+2.81%
Current year+0.57%
1 week 2,493
Extreme 2493
2,724
1 month 2,493
Extreme 2493
2,724
Current year 2,493
Extreme 2493
2,827
1 year 2,307.5
Extreme 2307.5
2,827
3 years 2,029.5
Extreme 2029.5
2,827
5 years 1,618.5
Extreme 1618.5
2,827
10 years 1,165.75
Extreme 1165.75
2,827
Manager TitleAgeSince
Chief Executive Officer 54 01/04/2025
Director of Finance/CFO 62 01/04/2023
Chief Administrative Officer - -
Director TitleAgeSince
Chairman 64 01/04/2025
Director/Board Member 70 01/06/2017
Director/Board Member 62 01/06/2024
Change 5d. change 1-year change 3-years change Capi.($)
+2.97%+7.73%+6.30%+20.99% 6.54TCr
-0.43%-6.30%+194.16%+364.24% 21TCr
-1.58%-4.34%-23.67%+28.89% 20TCr
-2.52%-4.49%-13.31%+45.37% 17TCr
-4.48%-6.62%+58.06%+23.07% 3.4TCr
+0.55%+4.29%+23.31%+72.99% 3.32TCr
-1.92%+0.13%-12.47%+22.60% 2.99TCr
+1.52%+3.63%+5.20%+30.16% 2.35TCr
-1.48%+5.33%+16.73%+36.72% 1.78TCr
-0.68%+2.08%+17.60%+108.51% 1.55TCr
Average -0.80%+0.04%+27.19%+75.35% 7.93TCr
Weighted average by Cap. -1.04%-2.51%+46.12%+122.09%

Financials

2026 2027 *
Net sales 6,08100Cr 3.83TCr 3.29TCr 3.01TCr 2.87TCr 5.26TCr 3,67600Cr 5.36TCr 36TCr 14TCr 1,74300Cr 14TCr 14TCr 6,38900Cr 4.02TCr 3.46TCr 3.16TCr 3.02TCr 5.53TCr 3,86200Cr 5.63TCr 38TCr 15TCr 1,83200Cr 15TCr 15TCr
Net income 73TCr 459.81Cr 395.69Cr 361.29Cr 345.22Cr 632.17Cr 44TCr 643.42Cr 4.31TCr 1.68TCr 21TCr 1.73TCr 1.69TCr 76TCr 475.72Cr 409.38Cr 373.79Cr 357.17Cr 654.04Cr 46TCr 665.67Cr 4.46TCr 1.73TCr 22TCr 1.79TCr 1.75TCr
Net Debt 3,64000Cr 2.29TCr 1.97TCr 1.8TCr 1.72TCr 3.15TCr 2,20000Cr 3.21TCr 21TCr 8.35TCr 1,04400Cr 8.61TCr 8.42TCr 3,67700Cr 2.32TCr 1.99TCr 1.82TCr 1.74TCr 3.18TCr 2,22200Cr 3.24TCr 22TCr 8.44TCr 1,05400Cr 8.69TCr 8.51TCr
Logo KDDI Corporation
KDDI Corp is a Japan-based telecommunications company. The Company operates in two segments. The Personal segment provides services to individual customers. In Japan, the segment mainly provides 5G communication services under the multi-brands of au, UQ mobile, and povo. Overseas, the segment provides telecommunication services, financial services, and entertainment services such as video for individual customers in Myanmar and Mongolia. The Business segment provides a variety of solutions for corporate customers in Japan and overseas, including smartphones and other devices, networks, and cloud computing, as well as data center services under the Telehouse brand. The Company also provides services such as construction and maintenance of communications facilities, and research and development of information and communications technology.
Employees
64,636
Date Price Change Volume
15/26/15 2,724.00 ¥ +2.97% 1,47,30,700
14/26/14 2,645.50 ¥ +4.13% 1,13,55,800
13/26/13 2,540.50 ¥ +0.43% 1,47,54,600
12/26/12 2,529.50 ¥ +0.40% 1,02,26,900
11/26/11 2,519.50 ¥ -0.36% 80,97,900
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
2,724.00JPY
Average target price
2,734.57JPY
Spread / Average Target
+0.39%

Quarterly revenue - Rate of surprise