|
Market Closed -
OTC Markets
08:04:01 11/12/2024 pm IST
|
5-day change | 1st Jan Change | ||
| 2.640 USD | -0.38% |
|
-.--% | - |
| 04/08 | Juki Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
| 04/08 | Juki Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Juki Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,842 | 18,122 | 13,651 | 11,062 | 14,943 | 20,603 | - | - |
| Change | - | -27.05% | -24.67% | -18.97% | 35.08% | 37.88% | - | - |
| Enterprise Value (EV) | 76,261 | 91,519 | 89,484 | 79,522 | 68,239 | 20,603 | 20,603 | 20,603 |
| Change | - | 20.01% | -2.22% | -11.13% | -14.19% | -69.81% | 0% | 0% |
| P/E | 11.5x | -232x | -1.94x | -3.41x | 10.7x | 9.8x | 5.88x | 4.68x |
| PBR | 0.7x | 0.49x | 0.43x | 0.35x | 0.46x | 0.6x | 0.55x | 0.5x |
| PEG | - | 2x | -0x | 0.1x | -0x | 0.2x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.25x | 0.15x | 0.14x | 0.12x | 0.17x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.23x | 0.22x | 0.21x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | -0x | 0x | 4.58x | 3.17x | 2.64x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 25 | 20 | 15 | - | 10 | 15 | 25 | 35 |
| Rate of return | 2.95% | 3.24% | 3.25% | - | 2% | 2.15% | 3.59% | 5.02% |
| EPS 2 | 73.55 | -2.66 | -238.5 | -109 | 46.96 | 71.1 | 118.5 | 149 |
| Distribution rate | 34% | -752% | -6.29% | - | 21.3% | 21.1% | 21.1% | 23.5% |
| Net sales 1 | 1,01,292 | 1,17,454 | 94,750 | 95,185 | 88,761 | 90,000 | 93,700 | 97,300 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,868 | 2,858 | -2,699 | -962 | 2,662 | 4,500 | 6,500 | 7,800 |
| Net income 1 | 2,154 | -78 | -7,035 | -3,235 | 1,399 | 2,100 | 3,500 | 4,400 |
| Net Debt | 51,419 | 73,397 | 75,833 | 68,460 | 53,296 | - | - | - |
| Reference price 2 | 848.00 | 617.00 | 462.00 | 372.00 | 501.00 | 697.00 | 697.00 | 697.00 |
| Nbr of stocks (in thousands) | 29,295 | 29,371 | 29,548 | 29,737 | 29,826 | 29,559 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 09/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.69x | 6.44x | 20.19x | 1.04% | 1.81TCr | |
| 16.02x | 1.74x | 9.95x | 0.86% | 1.83TCr | |
| 88.01x | 7.88x | 45.17x | 0.32% | 903.29Cr | |
| 22x | 2.61x | 15.99x | 1.38% | 814.36Cr | |
| 48.92x | 5.08x | 19.9x | - | 627.64Cr | |
| 16.16x | 1.23x | 9.17x | 4.5% | 613.61Cr | |
| 11.88x | 0.57x | 5.19x | 2.58% | 442.9Cr | |
| 16.92x | 2.48x | 9.3x | 2.5% | 387.1Cr | |
| 31.12x | 4.08x | 17.99x | - | 361.69Cr | |
| Average | 31.41x | 3.57x | 16.98x | 1.88% | 865.73Cr | |
| Weighted average by Cap. | 31.80x | 3.94x | 17.85x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6440 Stock
- JUKCF Stock
- Valuation Juki Corporation
Select your edition
All financial news and data tailored to specific country editions
