Valuation Juki Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 08:04:01 11/12/2024 pm IST			5-day change	1st Jan Change
2.640 ^USD	-0.38%		-.--%	-

12/05	Juki Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
24/04	Tranche Update on Juki Corporation's Equity Buyback Plan announced on February 20, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,842	18,122	13,651	11,062	14,943	15,492	-	-
Change	-	-27.05%	-24.67%	-18.97%	35.08%	3.67%	-	-
Enterprise Value (EV)	76,261	91,519	89,484	79,522	68,239	15,492	15,492	15,492
Change	-	20.01%	-2.22%	-11.13%	-14.19%	-77.3%	0%	0%
P/E	11.5x	-232x	-1.94x	-3.41x	10.7x	7.41x	4.45x	3.54x
PBR	0.7x	0.49x	0.43x	0.35x	0.46x	0.46x	0.42x	0.38x
PEG	-	2x	-0x	0.1x	-0x	0.1x	0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.14x	0.12x	0.17x	0.17x	0.17x	0.16x
EV / Revenue	0x	0x	0x	0x	0x	0.17x	0.17x	0.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	-0x	0x	3.44x	2.38x	1.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	20	15	-	10	15	25	35
Rate of return	2.95%	3.24%	3.25%	-	2%	2.85%	4.74%	6.64%
EPS ²	73.55	-2.66	-238.5	-109	46.96	71.1	118.5	149
Distribution rate	34%	-752%	-6.29%	-	21.3%	21.1%	21.1%	23.5%
Net sales ¹	1,01,292	1,17,454	94,750	95,185	88,761	90,000	93,700	97,300
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,868	2,858	-2,699	-962	2,662	4,500	6,500	7,800
Net income ¹	2,154	-78	-7,035	-3,235	1,399	2,100	3,500	4,400
Net Debt	51,419	73,397	75,833	68,460	53,296	-	-	-
Reference price ²	848.00	617.00	462.00	372.00	501.00	527.00	527.00	527.00
Nbr of stocks (in thousands)	29,295	29,371	29,548	29,737	29,826	29,396	-	-
Announcement Date	09/02/22	09/02/23	09/02/24	13/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IHI CORPORATION	16.59x	1.76x	9.81x	0.88%	1.84TCr
NORDSON CORPORATION	28.17x	5.89x	18.36x	1.17%	1.6TCr
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	71.93x	8.5x	49.85x	0.24%	1.01TCr
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.38x	2.66x	16.11x	1.45%	817.75Cr
ENPRO INC.	53.53x	5.67x	22.5x	-	688.77Cr
FUJI CORPORATION	22.88x	3.01x	11.65x	2.03%	424.5Cr
VALMET OYJ	11.76x	0.98x	7.05x	6.41%	448.67Cr
KRONES AG	10.51x	0.49x	4.51x	2.87%	388.29Cr
Average	29.72x	3.62x	17.48x	2.15%	901.76Cr
Weighted average by Cap.	30.85x	4.05x	18.90x	1.5%