Valuation: Inoue Rubber (Thailand)

Market Cap 257.56Cr 7.65Cr 6.82Cr 6.25Cr 5.68Cr 11Cr 723.2Cr 11Cr 75Cr 30Cr 382.77Cr 29Cr 28Cr 1.21TCr P/E 2024
8.64x
P/E 2025 11.9x
Enterprise Value 53Cr 1.58Cr 1.41Cr 1.29Cr 1.18Cr 2.21Cr 149.65Cr 2.26Cr 15Cr 6.2Cr 79Cr 5.94Cr 5.82Cr 250.9Cr EV / Sales 2024
0.13x
EV / Sales 2025 0.03x
Free-Float
14.55%
Yield 2024
6.2%
Yield 2025 4.32%
14/08 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026 CI
14/05 Inoue Rubber Thailand passes resolution to approve transaction for providing professional services and other services RE
14/05 Inoue Rubber Public Company Limited Announces Board Changes CI
14/05 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 CI
18/02 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2025 CI
02/02 Inoue Rubber Public Company Limited Appoints Sutthikan Muangvong as Manager of Accounting Department, Effective January 30, 2026 CI
30/01 Inoue Rubber Public Company Limited Approves Cash Dividend for the Year Ended 30 September 2025, Payable on February 27, 2026 CI
30/01 Inoue Rubber Public Company Limited Appoints Nutteewan Siemangern as New Audit and Corporate Governance Director, Effective January 30, 2026 CI
27/11 Inoue Rubber Public Company Limited Proposes Cash Dividend for the Year 2025, Payable on 27 February 2026 CI
26/11 Inoue Rubber Public Company Limited Reports Earnings Results for the Full Year Ended September 30, 2025 CI
26/11 Inoue Rubber Public Company Limited Announces Changes in Board, Effective November 27, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2025 CI
14/25/14 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2025 CI
1 day+1.54%
1 week-0.75%
3 months+10.00%
6 months+15.79%
Current year+11.86%
1 week 12.4
Extreme 12.4
13.2
1 month 12.4
Extreme 12.4
15
Current year 11
Extreme 11
15
1 year 11
Extreme 11
15
3 years 9.1
Extreme 9.1
15
5 years 9.1
Extreme 9.1
19.4
10 years 9.1
Extreme 9.1
28.5
Manager TitleAgeSince
Chief Executive Officer 62 -
President 61 01/02/2025
Director of Finance/CFO 55 11/05/2021
Director TitleAgeSince
Director/Board Member 59 30/12/1994
Director/Board Member 97 30/12/1994
Director/Board Member 64 01/01/1991
Change 5-day change 1-year change 3-year change Capi.($)
+1.54%-0.75% - - 7.51Cr
-0.57%-0.05%+18.57%+38.80% 3.17TCr
+2.50%+4.53%+18.42%+17.79% 2.46TCr
+1.96%+2.04%+9.92%+53.36% 805.1Cr
+2.07%+0.15%+17.57%+129.01% 633.6Cr
-1.56%+4.18%-22.87%+6.02% 574.6Cr
+0.25%-0.04%-25.50%+9.53% 526.92Cr
-0.52%+0.35%+22.71%+35.71% 519.9Cr
+0.70%+3.39%-28.37% - 503.33Cr
+2.03%-4.28%+6.53%+63.24% 459.48Cr
Average +0.84%+0.34%+1.89%+44.18% 1.07TCr
Weighted average by Cap. +0.78%+0.57%+10.07%+37.99%

Financials

2024 2025
Net sales 461.19Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.29TCr 20Cr 133.84Cr 54Cr 685.4Cr 51Cr 50Cr 2.17TCr 465Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.31TCr 20Cr 134.94Cr 54Cr 691.05Cr 52Cr 51Cr 2.19TCr
Net income 31Cr 92.55L 82.47L 75.63L 68.73L 1.29Cr 87Cr 1.32Cr 9.04Cr 3.62Cr 46Cr 3.47Cr 3.4Cr 146.65Cr 18Cr 54.75L 48.78L 44.74L 40.66L 76.43L 52Cr 78.18L 5.35Cr 2.14Cr 27Cr 2.05Cr 2.01Cr 87Cr
Net Debt -210.69Cr -6.26Cr -5.58Cr -5.12Cr -4.65Cr -8.74Cr -591.59Cr -8.94Cr -61Cr -25Cr -313.11Cr -23Cr -23Cr -991.9Cr -204.26Cr -6.07Cr -5.41Cr -4.96Cr -4.51Cr -8.47Cr -573.55Cr -8.67Cr -59Cr -24Cr -303.56Cr -23Cr -22Cr -961.65Cr
Projected Income Statement - Annual - Inoue Rubber (Thailand)
Logo Inoue Rubber (Thailand)
Inoue Rubber (Thailand) Public Company Limited is a Thailand-based company, which is principally engaged in the manufacture and distribution of motorcycle tires, tubes, and industrial elastomer rubber parts. The Company’s segments include Local and Export. Its businesses are divided into two groups, namely, industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts include rubber for use in the automotive industry, such as exhaust duct rubber and rubber rims of glass/door tire base rubber, and fuel float tires. It also offers rubber gaskets, tire caps, oil hoses, and sound/dust seals in the cabin and rubber parts for use in other industries according to the specifications specified by customers, such as rubber parts used in infrastructure systems. The Company provides agricultural machinery and boat machinery. It also focuses on research and development as well as production process control.
Employees
1,778
Date Price Change Volume
03/26/03 THB 13.20 +1.54% 9,500
02/26/02 THB 13.00 -1.52% 19,300
30/26/30 THB 13.20 0.00% 3,800
29/26/29 THB 13.20 -0.75% 100
28/26/28 THB 13.30 0.00% 2,900

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Inoue Rubber (Thailand)