Valuation: Inoue Rubber (Thailand)

Market Cap 226.81Cr 6.74Cr 5.92Cr 5.5Cr 5.05Cr 9.49Cr 648.97Cr 9.64Cr 65Cr 26Cr 319.05Cr 25Cr 25Cr 1.1TCr P/E 2024
8.64x
P/E 2025 11.9x
Enterprise Value 23Cr 66.98L 58.83L 54.71L 50.2L 94.32L 64Cr 95.78L 6.5Cr 2.54Cr 32Cr 2.51Cr 2.46Cr 109.64Cr EV / Sales 2024
0.13x
EV / Sales 2025 0.03x
Free-Float
14.55%
Yield 2024
6.2%
Yield 2025 4.32%
14/05 Inoue Rubber Thailand passes resolution to approve transaction for providing professional services and other services RE
14/05 Inoue Rubber Public Company Limited Announces Board Changes CI
14/05 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 CI
18/02 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2025 CI
02/02 Inoue Rubber Public Company Limited Appoints Sutthikan Muangvong as Manager of Accounting Department, Effective January 30, 2026 CI
30/01 Inoue Rubber Public Company Limited Approves Cash Dividend for the Year Ended 30 September 2025, Payable on February 27, 2026 CI
30/01 Inoue Rubber Public Company Limited Appoints Nutteewan Siemangern as New Audit and Corporate Governance Director, Effective January 30, 2026 CI
27/11 Inoue Rubber Public Company Limited Proposes Cash Dividend for the Year 2025, Payable on 27 February 2026 CI
26/11 Inoue Rubber Public Company Limited Reports Earnings Results for the Full Year Ended September 30, 2025 CI
26/11 Inoue Rubber Public Company Limited Announces Changes in Board, Effective November 27, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2025 CI
14/25/14 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2024 CI
1 week-1.67%
Current month-0.84%
1 month+0.85%
3 months+3.51%
1 week 11.8
Extreme 11.8
12.1
1 month 11
Extreme 11
12.1
Current year 11
Extreme 11
12.6
1 year 11
Extreme 11
12.6
3 years 9.1
Extreme 9.1
17
5 years 9.1
Extreme 9.1
19.4
10 years 9.1
Extreme 9.1
28.5
Manager TitleAgeSince
Chief Executive Officer 62 -
President 61 01/02/2025
Director of Finance/CFO 55 11/05/2021
Director TitleAgeSince
Director/Board Member 59 30/12/1994
Director/Board Member 97 30/12/1994
Director/Board Member 64 01/01/1991
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-1.67% - - 6.7Cr
-0.23%-5.62%+9.58%+33.57% 799.32Cr
-8.08%-4.21%+49.52%+90.80% 634.24Cr
-0.97%-0.51%-12.78%+28.08% 578.22Cr
+0.12%-6.18%-26.53%-16.61% 401.56Cr
+0.16%-6.86%-24.97%-18.62% 312.35Cr
-1.11%-2.87%-8.36%+0.26% 278.29Cr
-1.97%-0.99%-28.69%-51.72% 241.55Cr
-2.76%-3.17%-29.32%-40.65% 216.17Cr
-1.88%-2.65%-14.72%-24.96% 150.58Cr
Average -1.67%-2.70%-9.59%+0.02% 401.37Cr
Weighted average by Cap. -2.05%-2.71%-1.27%+17.50%

Financials

2024 2025
Net sales 461.19Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.32TCr 20Cr 132.91Cr 52Cr 648.77Cr 51Cr 50Cr 2.24TCr 465Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.33TCr 20Cr 134.01Cr 52Cr 654.13Cr 52Cr 51Cr 2.26TCr
Net income 31Cr 92.56L 81.29L 75.6L 69.37L 1.3Cr 89Cr 1.32Cr 8.98Cr 3.51Cr 44Cr 3.47Cr 3.4Cr 151.51Cr 18Cr 54.75L 48.08L 44.72L 41.03L 77.1L 53Cr 78.29L 5.31Cr 2.07Cr 26Cr 2.06Cr 2.01Cr 90Cr
Net Debt -210.69Cr -6.26Cr -5.5Cr -5.11Cr -4.69Cr -8.82Cr -602.85Cr -8.95Cr -61Cr -24Cr -296.38Cr -24Cr -23Cr -1.02TCr -204.26Cr -6.07Cr -5.33Cr -4.96Cr -4.55Cr -8.55Cr -584.47Cr -8.68Cr -59Cr -23Cr -287.34Cr -23Cr -22Cr -993.5Cr
Logo Inoue Rubber (Thailand)
Inoue Rubber (Thailand) Public Company Limited is a Thailand-based company, which is principally engaged in the manufacture and distribution of motorcycle tires, tubes, and industrial elastomer rubber parts. The Company’s segments include Local and Export. Its businesses are divided into two groups, namely, industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts include rubber for use in the automotive industry, such as exhaust duct rubber and rubber rims of glass/door tire base rubber, and fuel float tires. It also offers rubber gaskets, tire caps, oil hoses, and sound/dust seals in the cabin and rubber parts for use in other industries according to the specifications specified by customers, such as rubber parts used in infrastructure systems. The Company provides agricultural machinery and boat machinery. It also focuses on research and development as well as production process control.
Employees
1,778
Date Price Change Volume
24/26/24 THB 11.80 0.00% 25,400
23/26/23 THB 11.80 0.00% 200
22/26/22 THB 11.80 -1.67% 10,500
21/26/21 THB 12.00 0.00% 10,300
20/26/20 THB 12.00 +1.69% 21,700

Annual profits - Rate of surprise