Valuation: Inoue Rubber (Thailand)

Market Cap 236.42Cr 7.14Cr 6.19Cr 5.8Cr 5.29Cr 9.93Cr 680.99Cr 10Cr 68Cr 27Cr 341.65Cr 27Cr 26Cr 1.15TCr P/E 2024
8.64x
P/E 2025 11.9x
Enterprise Value 32Cr 97.05L 84.21L 78.93L 71.9L 1.35Cr 93Cr 1.37Cr 9.28Cr 3.63Cr 46Cr 3.64Cr 3.56Cr 156.53Cr EV / Sales 2024
0.13x
EV / Sales 2025 0.03x
Free-Float
14.55%
Yield 2024
6.2%
Yield 2025 4.32%
14/05 Inoue Rubber Thailand passes resolution to approve transaction for providing professional services and other services RE
14/05 Inoue Rubber Public Company Limited Announces Board Changes CI
14/05 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 CI
18/02 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2025 CI
02/02 Inoue Rubber Public Company Limited Appoints Sutthikan Muangvong as Manager of Accounting Department, Effective January 30, 2026 CI
30/01 Inoue Rubber Public Company Limited Approves Cash Dividend for the Year Ended 30 September 2025, Payable on February 27, 2026 CI
30/01 Inoue Rubber Public Company Limited Appoints Nutteewan Siemangern as New Audit and Corporate Governance Director, Effective January 30, 2026 CI
27/11 Inoue Rubber Public Company Limited Proposes Cash Dividend for the Year 2025, Payable on 27 February 2026 CI
26/11 Inoue Rubber Public Company Limited Reports Earnings Results for the Full Year Ended September 30, 2025 CI
26/11 Inoue Rubber Public Company Limited Announces Changes in Board, Effective November 27, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2025 CI
14/25/14 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2024 CI
1 day+1.65%
1 week+0.82%
Current month+3.36%
1 month+3.36%
3 months+7.89%
6 months+6.96%
Current year+4.24%
1 week 12
Extreme 12
12.5
1 month 11
Extreme 11
12.5
Current year 11
Extreme 11
12.6
1 year 11
Extreme 11
12.6
3 years 9.1
Extreme 9.1
14.6
5 years 9.1
Extreme 9.1
19.4
10 years 9.1
Extreme 9.1
28.5
Manager TitleAgeSince
Chief Executive Officer 62 -
President 61 01/02/2025
Director of Finance/CFO 55 11/05/2021
Director TitleAgeSince
Director/Board Member 59 30/12/1994
Director/Board Member 97 30/12/1994
Director/Board Member 64 01/01/1991
Change 5-day change 1-year change 3-year change Capi.($)
+1.65%+0.82% - - 7.03Cr
+2.23%+1.76%+14.58%+47.32% 814.54Cr
+2.00%+5.61%+59.78%+82.17% 603.56Cr
+0.15%-2.54%-6.80%+23.58% 581.55Cr
-3.61%-2.76%+0.09%+2.50% 506.56Cr
-4.36%+0.66%-23.15%-20.05% 322.64Cr
-0.47%-0.42%-0.81%+11.92% 296.41Cr
-0.89%-2.63%-27.40%-52.40% 243.06Cr
-1.05%-2.83%-27.15%-42.17% 218.82Cr
-0.67%-0.16%+18.77%+59.26% 157.84Cr
Average -0.50%-0.43%+0.88%+12.46% 416.11Cr
Weighted average by Cap. -0.21%-0.42%+7.13%+23.38%

Financials

2024 2025
Net sales 461.19Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.33TCr 20Cr 133.11Cr 52Cr 666.48Cr 52Cr 51Cr 2.25TCr 465Cr 14Cr 12Cr 11Cr 10Cr 20Cr 1.34TCr 20Cr 134.21Cr 52Cr 671.98Cr 53Cr 52Cr 2.26TCr
Net income 31Cr 94.02L 81.58L 76.47L 69.66L 1.31Cr 90Cr 1.33Cr 8.99Cr 3.51Cr 45Cr 3.53Cr 3.45Cr 151.66Cr 18Cr 55.62L 48.26L 45.24L 41.2L 77.43L 53Cr 78.77L 5.32Cr 2.08Cr 27Cr 2.09Cr 2.04Cr 90Cr
Net Debt -210.69Cr -6.36Cr -5.52Cr -5.17Cr -4.71Cr -8.85Cr -606.88Cr -9.01Cr -61Cr -24Cr -304.47Cr -24Cr -23Cr -1.03TCr -204.26Cr -6.17Cr -5.35Cr -5.01Cr -4.57Cr -8.58Cr -588.38Cr -8.73Cr -59Cr -23Cr -295.19Cr -23Cr -23Cr -994.47Cr
Logo Inoue Rubber (Thailand)
Inoue Rubber (Thailand) Public Company Limited is a Thailand-based company, which is principally engaged in the manufacture and distribution of motorcycle tires, tubes, and industrial elastomer rubber parts. The Company’s segments include Local and Export. Its businesses are divided into two groups, namely, industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts include rubber for use in the automotive industry, such as exhaust duct rubber and rubber rims of glass/door tire base rubber, and fuel float tires. It also offers rubber gaskets, tire caps, oil hoses, and sound/dust seals in the cabin and rubber parts for use in other industries according to the specifications specified by customers, such as rubber parts used in infrastructure systems. The Company provides agricultural machinery and boat machinery. It also focuses on research and development as well as production process control.
Employees
1,778
Date Price Change Volume
13/26/13 THB 12.30 +1.65% 3,700
11/26/11 THB 12.10 0.00% 1,000
10/26/10 THB 12.10 0.00% 6,300
07/26/07 THB 12.10 0.00% 57,200
06/26/06 THB 12.10 -0.82% 8,800

Annual profits - Rate of surprise