Valuation: Inoue Rubber (Thailand)

Market Cap 234.49Cr 7.07Cr 6.13Cr 5.74Cr 5.24Cr 9.85Cr 674.57Cr 10Cr 68Cr 26Cr 337.68Cr 27Cr 26Cr 1.13TCr P/E 2024
8.64x
P/E 2025 11.9x
Enterprise Value 30Cr 91.12L 78.98L 74.04L 67.51L 1.27Cr 87Cr 1.29Cr 8.72Cr 3.4Cr 44Cr 3.42Cr 3.35Cr 145.22Cr EV / Sales 2024
0.13x
EV / Sales 2025 0.03x
Free-Float
14.55%
Yield 2024
6.2%
Yield 2025 4.32%
14/05 Inoue Rubber Thailand passes resolution to approve transaction for providing professional services and other services RE
14/05 Inoue Rubber Public Company Limited Announces Board Changes CI
14/05 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 CI
18/02 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2025 CI
02/02 Inoue Rubber Public Company Limited Appoints Sutthikan Muangvong as Manager of Accounting Department, Effective January 30, 2026 CI
30/01 Inoue Rubber Public Company Limited Approves Cash Dividend for the Year Ended 30 September 2025, Payable on February 27, 2026 CI
30/01 Inoue Rubber Public Company Limited Appoints Nutteewan Siemangern as New Audit and Corporate Governance Director, Effective January 30, 2026 CI
27/11 Inoue Rubber Public Company Limited Proposes Cash Dividend for the Year 2025, Payable on 27 February 2026 CI
26/11 Inoue Rubber Public Company Limited Reports Earnings Results for the Full Year Ended September 30, 2025 CI
26/11 Inoue Rubber Public Company Limited Announces Changes in Board, Effective November 27, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2025 CI
14/25/14 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2024 CI
1 day+1.65%
1 week+1.65%
Current month+3.36%
1 month+2.50%
3 months+6.03%
6 months+6.03%
Current year+4.24%
1 week 12
Extreme 12
12.5
1 month 11
Extreme 11
12.5
Current year 11
Extreme 11
12.6
1 year 11
Extreme 11
12.6
3 years 9.1
Extreme 9.1
14.6
5 years 9.1
Extreme 9.1
19.4
10 years 9.1
Extreme 9.1
28.5
Manager TitleAgeSince
Chief Executive Officer 62 -
President 61 01/02/2025
Director of Finance/CFO 55 11/05/2021
Director TitleAgeSince
Director/Board Member 59 30/12/1994
Director/Board Member 97 30/12/1994
Director/Board Member 64 01/01/1991
Date Insider Type Main position Quantity % Market Cap.
18/03/26 Others

Director

10,00,000 0.5203%
10/03/26 Others

Director

10,00,000 0.5203%
15/07/24 Buy

Executive/Senior Manager

2,200 0.0011%
Change 5-day change 1-year change 3-year change Capi.($)
+1.65%+1.65%+6.96%-10.22% 7.13Cr
+1.05%+2.60%+14.60%+47.89% 832.31Cr
+2.00%+1.42%+57.49%+82.17% 615.17Cr
+1.91%-0.52%-3.60%+25.62% 582.07Cr
-1.79%-4.08%-1.31%+0.03% 487.98Cr
-4.36%-0.97%-20.88%-20.05% 309.81Cr
+0.24%-0.20%+2.73%+11.16% 294.83Cr
-0.89%-1.51%-27.31%-52.40% 240.86Cr
-1.05%-1.40%-26.99%-42.17% 216.49Cr
+9.70%+2.52%+71.73%+87.99% 164.92Cr
Average +0.85%+0.02%+7.34%+13.00% 375.16Cr
Weighted average by Cap. +0.60%-0.18%+10.28%+25.35%

Financials

2024 2025
Net sales 461.19Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.33TCr 20Cr 133Cr 52Cr 664.13Cr 52Cr 51Cr 2.22TCr 465Cr 14Cr 12Cr 11Cr 10Cr 20Cr 1.34TCr 20Cr 134.1Cr 52Cr 669.61Cr 53Cr 51Cr 2.23TCr
Net income 31Cr 93.89L 81.39L 76.29L 69.57L 1.31Cr 90Cr 1.33Cr 8.98Cr 3.51Cr 45Cr 3.53Cr 3.45Cr 149.64Cr 18Cr 55.54L 48.14L 45.13L 41.15L 77.42L 53Cr 78.66L 5.31Cr 2.07Cr 27Cr 2.09Cr 2.04Cr 89Cr
Net Debt -210.69Cr -6.35Cr -5.5Cr -5.16Cr -4.71Cr -8.85Cr -606.09Cr -8.99Cr -61Cr -24Cr -303.4Cr -24Cr -23Cr -1.01TCr -204.26Cr -6.16Cr -5.34Cr -5Cr -4.56Cr -8.58Cr -587.61Cr -8.72Cr -59Cr -23Cr -294.14Cr -23Cr -23Cr -981.23Cr
Logo Inoue Rubber (Thailand)
Inoue Rubber (Thailand) Public Company Limited is a Thailand-based company, which is principally engaged in the manufacture and distribution of motorcycle tires, tubes, and industrial elastomer rubber parts. The Company’s segments include Local and Export. Its businesses are divided into two groups, namely, industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts include rubber for use in the automotive industry, such as exhaust duct rubber and rubber rims of glass/door tire base rubber, and fuel float tires. It also offers rubber gaskets, tire caps, oil hoses, and sound/dust seals in the cabin and rubber parts for use in other industries according to the specifications specified by customers, such as rubber parts used in infrastructure systems. The Company provides agricultural machinery and boat machinery. It also focuses on research and development as well as production process control.
Employees
1,778
Date Price Change Volume
13/26/13 THB 12.30 +1.65% 3,721
11/26/11 THB 12.10 0.00% 1,059
10/26/10 THB 12.10 0.00% 6,371
07/26/07 THB 12.10 0.00% 57,231
06/26/06 THB 12.10 -0.82% 8,810

Annual profits - Rate of surprise