Valuation: Inoue Rubber (Thailand)

Market Cap 257.56Cr 7.63Cr 6.81Cr 6.26Cr 5.68Cr 11Cr 722.49Cr 11Cr 75Cr 30Cr 381.33Cr 29Cr 28Cr 1.21TCr P/E 2024
8.64x
P/E 2025 11.9x
Enterprise Value 53Cr 1.58Cr 1.41Cr 1.3Cr 1.18Cr 2.21Cr 149.5Cr 2.26Cr 15Cr 6.22Cr 79Cr 5.92Cr 5.8Cr 250.1Cr EV / Sales 2024
0.13x
EV / Sales 2025 0.03x
Free-Float
14.55%
Yield 2024
6.2%
Yield 2025 4.32%
14/08 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026 CI
14/05 Inoue Rubber Thailand passes resolution to approve transaction for providing professional services and other services RE
14/05 Inoue Rubber Public Company Limited Announces Board Changes CI
14/05 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 CI
18/02 Inoue Rubber Public Company Limited Reports Earnings Results for the First Quarter Ended December 31, 2025 CI
02/02 Inoue Rubber Public Company Limited Appoints Sutthikan Muangvong as Manager of Accounting Department, Effective January 30, 2026 CI
30/01 Inoue Rubber Public Company Limited Approves Cash Dividend for the Year Ended 30 September 2025, Payable on February 27, 2026 CI
30/01 Inoue Rubber Public Company Limited Appoints Nutteewan Siemangern as New Audit and Corporate Governance Director, Effective January 30, 2026 CI
27/11 Inoue Rubber Public Company Limited Proposes Cash Dividend for the Year 2025, Payable on 27 February 2026 CI
26/11 Inoue Rubber Public Company Limited Reports Earnings Results for the Full Year Ended September 30, 2025 CI
26/11 Inoue Rubber Public Company Limited Announces Changes in Board, Effective November 27, 2025 CI
13/25/13 Inoue Rubber Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2025 CI
14/25/14 Inoue Rubber Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2025 CI
1 day+1.54%
1 week-1.49%
3 months+10.92%
6 months+15.79%
Current year+11.86%
1 week 12.4
Extreme 12.4
13.3
1 month 12.4
Extreme 12.4
15
Current year 11
Extreme 11
15
1 year 11
Extreme 11
15
3 years 9.1
Extreme 9.1
15
5 years 9.1
Extreme 9.1
19.4
10 years 9.1
Extreme 9.1
28.5
Manager TitleAgeSince
Chief Executive Officer 62 -
President 61 01/02/2025
Director of Finance/CFO 55 11/05/2021
Director TitleAgeSince
Director/Board Member 59 30/12/1994
Director/Board Member 97 30/12/1994
Director/Board Member 64 01/01/1991
Date Insider Type Main position Quantity % Market Cap. Importance
19/03/26 Others

Director

6,00,000 0.3122%
18/03/26 Others

Director

6,00,000 0.3122%
18/03/26 Others

Director

6,00,000 0.3122%
Change 5-day change 1-year change 3-year change Capi.($)
+1.54%-1.49%+16.81%-2.22% 7.41Cr
+0.05%+0.57%+16.94%+36.87% 3.18TCr
-0.61%+1.85%+17.12%+14.63% 2.48TCr
0.00%+0.15%+9.12%+53.22% 813.54Cr
-0.68%-2.54%+13.95%+118.08% 636.18Cr
+6.11%+3.75%-20.78%+8.38% 543.37Cr
+0.66%+0.26%-25.28%+6.51% 523.79Cr
-0.52%-1.55%+23.62%+38.74% 522.49Cr
+2.70%+1.45%-28.02% - 491.76Cr
+1.72%-7.64%+1.89%+60.00% 451.92Cr
Average +1.10%+0.60%+2.54%+37.13% 964.76Cr
Weighted average by Cap. +0.39%+0.92%+9.08%+35.74%

Financials

2024 2025
Net sales 461.19Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.29TCr 20Cr 133.78Cr 54Cr 682.83Cr 51Cr 50Cr 2.16TCr 465Cr 14Cr 12Cr 11Cr 10Cr 19Cr 1.3TCr 20Cr 134.89Cr 54Cr 688.46Cr 52Cr 51Cr 2.18TCr
Net income 31Cr 92.25L 82.41L 75.7L 68.75L 1.29Cr 87Cr 1.32Cr 9.04Cr 3.64Cr 46Cr 3.46Cr 3.39Cr 146.18Cr 18Cr 54.56L 48.75L 44.78L 40.67L 76.37L 52Cr 78.29L 5.34Cr 2.15Cr 27Cr 2.05Cr 2Cr 86Cr
Net Debt -210.69Cr -6.24Cr -5.57Cr -5.12Cr -4.65Cr -8.73Cr -591.02Cr -8.95Cr -61Cr -25Cr -311.94Cr -23Cr -23Cr -988.71Cr -204.26Cr -6.05Cr -5.4Cr -4.96Cr -4.51Cr -8.47Cr -572.99Cr -8.68Cr -59Cr -24Cr -302.43Cr -23Cr -22Cr -958.56Cr
Projected Income Statement - Annual - Inoue Rubber (Thailand)
Logo Inoue Rubber (Thailand)
Inoue Rubber (Thailand) Public Company Limited is a Thailand-based company, which is principally engaged in the manufacture and distribution of motorcycle tires, tubes, and industrial elastomer rubber parts. The Company’s segments include Local and Export. Its businesses are divided into two groups, namely, industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts include rubber for use in the automotive industry, such as exhaust duct rubber and rubber rims of glass/door tire base rubber, and fuel float tires. It also offers rubber gaskets, tire caps, oil hoses, and sound/dust seals in the cabin and rubber parts for use in other industries according to the specifications specified by customers, such as rubber parts used in infrastructure systems. The Company provides agricultural machinery and boat machinery. It also focuses on research and development as well as production process control.
Employees
1,778
Date Price Change Volume
03/26/03 THB 13.20 +1.54% 9,520
02/26/02 THB 13.00 -1.52% 19,302
30/26/30 THB 13.20 0.00% 3,810
29/26/29 THB 13.20 -0.75% 100
28/26/28 THB 13.30 0.00% 2,970

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Inoue Rubber (Thailand)