|
End-of-day quote
Pakistan S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 19.03 PKR | -0.10% |
|
-1.19% | -26.81% |
Company Valuation: Habib Rice Products Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,254 | 1,460 | 1,420 | 1,560 | 1,380 | 1,240 |
| Change | - | 16.43% | -2.74% | 9.86% | -11.54% | -10.14% |
| Enterprise Value (EV) 1 | 829.5 | 1,021 | 1,164 | 1,174 | 1,280 | 1,276 |
| Change | - | 23.13% | 13.97% | 0.85% | 8.99% | -0.31% |
| P/E | 7.19x | 5.84x | 16.9x | 4.68x | -14.9x | -7.96x |
| PBR | 1.37x | 1.51x | 1.53x | 1.42x | 1.45x | 1.56x |
| PEG | - | 0.1x | -0.3x | 0x | 0x | -0.1x |
| Capitalization / Revenue | 0.74x | 0.82x | 0.74x | 0.62x | 0.59x | 0.58x |
| EV / Revenue | 0.49x | 0.58x | 0.61x | 0.46x | 0.55x | 0.6x |
| EV / EBITDA | 3.95x | 4.42x | 7.28x | 3x | -13.9x | -11.5x |
| EV / EBIT | 4.85x | 5.25x | 10.8x | 3.48x | -9.07x | -8.11x |
| EV / FCF | 4.03x | -368x | -33x | 5.9x | -6.06x | -20.8x |
| FCF Yield | 24.8% | -0.27% | -3.03% | 16.9% | -16.5% | -4.8% |
| Dividend per Share 2 | 3 | 5 | 2 | 3.5 | - | - |
| Rate of return | 9.57% | 13.7% | 5.63% | 8.97% | - | - |
| EPS 2 | 4.363 | 6.25 | 2.102 | 8.327 | -2.311 | -3.893 |
| Distribution rate | 68.8% | 80% | 95.1% | 42% | - | - |
| Net sales 1 | 1,699 | 1,772 | 1,920 | 2,534 | 2,340 | 2,136 |
| EBITDA 1 | 210.2 | 231.3 | 159.9 | 390.8 | -91.74 | -111.2 |
| EBIT 1 | 171.2 | 194.5 | 107.8 | 337.1 | -141.1 | -157.4 |
| Net income 1 | 174.5 | 250 | 84.08 | 333.1 | -92.43 | -155.7 |
| Net Debt 1 | -424.5 | -438.6 | -255.9 | -386 | -100.5 | 35.58 |
| Reference price 2 | 31.35 | 36.50 | 35.50 | 39.00 | 34.50 | 31.00 |
| Nbr of stocks (in thousands) | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
| Announcement Date | 30/09/20 | 29/09/21 | 28/09/22 | 04/10/23 | 02/10/24 | 07/10/25 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 27.49L | |
| 19.66x | 2.7x | 13.49x | 4.2% | 23TCr | |
| 18.1x | 2.36x | 14.09x | 3.54% | 7.43TCr | |
| 15.92x | 1.67x | 9.48x | 3.97% | 4.28TCr | |
| 14.9x | 0.53x | 9.56x | 2.59% | 3.88TCr | |
| 19.39x | 2.97x | 12.07x | 3.6% | 3.22TCr | |
| 35.68x | 3.08x | 17.97x | 1.04% | 3.15TCr | |
| 25.03x | 5.24x | 16.69x | 3.35% | 2.84TCr | |
| -7.82x | 1.76x | 8.76x | 7.23% | 2.63TCr | |
| Average | 17.61x | 2.54x | 12.77x | 3.69% | 5.62TCr | |
| Weighted average by Cap. | 18.60x | 2.53x | 13.06x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HRPL Stock
- Valuation Habib Rice Products Limited
Select your edition
All financial news and data tailored to specific country editions
