|
End-of-day quote
Mexican S.E.
17/07/2026
|
5-day change | 1st Jan Change | ||
| 120.66 MXN | -11.77% |
|
-.--% | +46.84% |
| 07:14pm | Electra Battery Materials Extends Cobalt Feedstock Supply Agreement with Glencore | MT |
| 02:32pm | Radiant World lays off staff as lenders back away, sources say | RE |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 92,647 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 44.54% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 1,11,797 | 1,03,497 | 90,192 | 1,03,501 | 1,28,433 | 1,25,232 | 1,22,367 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 24.09% | -2.49% | -2.29% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 12.8x | 13x | 12.9x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.27x | 2.14x | 1.96x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | -8.21x | 19.93x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.29x | 0.33x | 0.33x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.4x | 0.44x | 0.44x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.37x | 6.1x | 6.03x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.48x | 9.35x | 9.43x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 22.8x | 15.3x | 18.1x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 4.39% | 6.54% | 5.54% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.2556 | 0.2699 | 0.3045 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.24% | 3.42% | 3.86% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.6155 | 0.6057 | 0.6096 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 41.5% | 44.6% | 49.9% |
| Net sales 1 | 2,03,751 | 2,55,984 | 2,17,829 | 2,30,944 | 2,47,535 | 3,24,427 | 2,82,971 | 2,80,301 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,169 | 20,534 | 20,289 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,544 | 13,401 | 12,979 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,271 | 7,164 | 7,178 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 35,787 | 32,585 | 29,720 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 7.894 | 7.894 | 7.894 |
| Nbr of stocks (in thousands) | 1,30,94,998 | 1,27,62,238 | 1,21,69,709 | 1,21,57,132 | 1,17,13,994 | 1,17,36,770 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.41x | 4.14x | 7.44x | 3.32% | 23TCr | |
| 11.84x | 2.92x | 6.36x | 4.96% | 17TCr | |
| 15.7x | 4.43x | 7.34x | 3.06% | 10TCr | |
| 12.83x | 0.4x | 6.37x | 3.24% | 9.26TCr | |
| 26.77x | 6.8x | 17.85x | -.--% | 6.77TCr | |
| 52.14x | 3.22x | 7.93x | 1.18% | 5.85TCr | |
| 15x | 3.1x | 6.14x | 0.6% | 3.24TCr | |
| 14.02x | 4.57x | 6.89x | 4.15% | 3.09TCr | |
| 12.59x | 4.52x | 8.02x | 4.04% | 2.45TCr | |
| Average | 19.81x | 3.79x | 8.26x | 2.73% | 8.99TCr | |
| Weighted average by Cap. | 18.42x | 3.63x | 7.93x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- GLEN N Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
