Financials Franklin Street Properties Corp.

Equities

FSP

US35471R1068

Commercial REITs

Market Closed - Nyse 01:30:00 04/05/2024 am IST 5-day change 1st Jan Change
1.93 USD +2.12% Intraday chart for Franklin Street Properties Corp. -3.50% -24.61%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 917.9 469 628.5 281.8 264.8 199.6 - -
Enterprise Value (EV) 1 917.9 469 628.5 281.8 264.8 199.6 199.6 199.6
P/E ratio 143 x 14.6 x 6.84 x 273 x -5.45 x -6.89 x -6.03 x -5.85 x
Yield 4.21% 8.24% 6.05% 4.4% - 2.07% 2.07% 2.07%
Capitalization / Revenue 34,56,894 x 19,20,601 x 30,27,805 x 17,21,240 x 18,20,481 x - - -
EV / Revenue 34,56,894 x 19,20,601 x 30,27,805 x 17,21,240 x 18,20,481 x - - -
EV / EBITDA 68,30,162 x 33,81,403 x 68,38,818 x 43,91,922 x - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,07,231 1,07,328 1,05,633 1,03,236 1,03,430 1,03,430 - -
Reference price 2 8.560 4.370 5.950 2.730 2.560 1.930 1.930 1.930
Announcement Date 11/02/20 16/02/21 15/02/22 14/02/23 26/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 265.5 244.2 207.6 163.7 145.4 - - -
EBITDA 134.4 138.7 91.9 64.17 - - - -
EBIT 2.992 -9.063 -19.3 -22.33 - - - -
Operating Margin 1.13% -3.71% -9.3% -13.64% - - - -
Earnings before Tax (EBT) 6.744 32.86 - - - - - -
Net income 1 6.475 32.62 92.72 1.094 -48.11 -28.5 -32.89 -33.9
Net margin 2.44% 13.36% 44.67% 0.67% -33.08% - - -
EPS 2 0.0600 0.3000 0.8700 0.0100 -0.4700 -0.2800 -0.3200 -0.3300
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3600 0.3600 0.3600 0.1200 - 0.0400 0.0400 0.0400
Announcement Date 11/02/20 16/02/21 15/02/22 14/02/23 26/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 42.91 41.8 40.83 40.37 40.74 37.77 36.26 36.9 34.52 - - - - - -
EBITDA 17.52 16.92 15.89 15.25 16.11 14.27 7.912 - - - - - - - -
EBIT -4.342 -4.109 -7.914 -5.974 -4.329 -6.246 -7.539 - - - - - - - -
Operating Margin -10.12% -9.83% -19.38% -14.8% -10.62% -16.54% -20.79% - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 78.57 -4.158 -9.11 17.25 -2.884 2.406 -8.42 -45.67 3.575 -7.552 -8.045 -8.159 -8.286 -8.032 -8.156
Net margin 183.11% -9.95% -22.31% 42.72% -7.08% 6.37% -23.22% -123.76% 10.36% - - - - - -
EPS 2 0.7500 -0.0400 -0.0900 0.1700 -0.0300 0.0200 -0.0800 -0.4400 0.0300 -0.0700 -0.0800 -0.0800 -0.0800 -0.0800 -0.0800
Dividend per Share 2 0.0900 0.0900 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100 - - 0.0100 0.0100 0.0100 0.0100 0.0100
Announcement Date 15/02/22 03/05/22 02/08/22 01/11/22 14/02/23 02/05/23 01/08/23 07/11/23 26/02/24 30/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - 77.9 32.9 54.9 - - - -
Capex / Sales - 31.91% 15.86% 33.54% - - - -
Announcement Date 11/02/20 16/02/21 15/02/22 14/02/23 26/02/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.93 USD
Average target price
2.25 USD
Spread / Average Target
+16.58%
Consensus
  1. Stock Market
  2. Equities
  3. FSP Stock
  4. Financials Franklin Street Properties Corp.