Valuation: Estee Lauder

Market Cap 3.33TCr 2.96TCr 2.76TCr 2.52TCr 4.74TCr 3,19900Cr 4.79TCr 33TCr 13TCr 1,63500Cr 12TCr 12TCr 5,24800Cr P/E 2027 *
31.8x
P/E 2028 * 24x
Enterprise Value 3.77TCr 3.35TCr 3.13TCr 2.85TCr 5.38TCr 3,62900Cr 5.43TCr 38TCr 15TCr 1,85500Cr 14TCr 14TCr 5,95400Cr EV / Sales 2027 *
2.4x
EV / Sales 2028 * 2.28x
Free-Float
59.94%
Yield 2027 *
1.69%
Yield 2028 * 1.8%
1 day+4.62%
1 week-2.41%
Current month-2.11%
1 month-8.09%
3 months+10.49%
6 months+38.02%
Current year-10.53%
1 week 79.16
Extreme 79.16
83.58
1 month 79.16
Extreme 79.16
91.4
Current year 58.4
Extreme 58.4
103
1 year 58.4
Extreme 58.4
103
3 years 45.5
Extreme 45.5
144.45
5 years 45.5
Extreme 45.5
327.7
10 years 45.5
Extreme 45.5
327.7
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer 60 21/04/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
+4.62%-2.41% - - 3.33TCr
+0.67%-0.90%-4.83%-0.73% 34TCr
+0.30%-2.96%-0.11%-4.54% 22TCr
+0.65%-3.63%-7.74%-0.72% 13TCr
-0.32%-2.09%+8.03%+19.42% 6.72TCr
+1.65%+0.43%+14.42% - 4.51TCr
+0.13%-3.04%-27.67%-27.03% 4.49TCr
+1.97%-2.65%+4.49%-35.41% 3.33TCr
-0.12%-3.37%+8.79%-12.82% 3.3TCr
+0.02%-4.13%-23.02%-22.03% 3.14TCr
Average +0.91%-2.88%-3.07%-10.48% 10.47TCr
Weighted average by Cap. +0.43%-2.22%-3.16%-3.96%

Financials

2027 *2028 *
Net sales 1.57TCr 1.4TCr 1.3TCr 1.19TCr 2.24TCr 1,51100Cr 2.26TCr 16TCr 6.11TCr 77TCr 5.9TCr 5.77TCr 2,47900Cr 1.64TCr 1.46TCr 1.36TCr 1.24TCr 2.34TCr 1,57600Cr 2.36TCr 16TCr 6.38TCr 81TCr 6.15TCr 6.02TCr 2,58600Cr
Net income 106.46Cr 95Cr 88Cr 80Cr 151.77Cr 10TCr 153.18Cr 1.07TCr 414.02Cr 5.23TCr 399.72Cr 391.04Cr 17TCr 139.85Cr 124.25Cr 115.97Cr 105.7Cr 199.35Cr 13TCr 201.21Cr 1.4TCr 543.83Cr 6.87TCr 525.05Cr 513.65Cr 22TCr
Net Debt 447.45Cr 397.56Cr 371.06Cr 338.21Cr 637.86Cr 43TCr 643.79Cr 4.49TCr 1.74TCr 22TCr 1.68TCr 1.64TCr 71TCr 402.5Cr 357.62Cr 333.78Cr 304.23Cr 573.77Cr 39TCr 579.11Cr 4.04TCr 1.57TCr 20TCr 1.51TCr 1.48TCr 63TCr
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
02/26/02 €80.88 +2.17% 0
01/26/01 €79.16 -4.19% 0
30/26/30 €82.62 -1.15% 0
29/26/29 €83.58 +1.53% 0
28/26/28 €82.32 -0.68% 0
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
91.97USD
Average target price
107.66USD
Spread / Average Target
+17.06%

Quarterly revenue - Rate of surprise