Market Closed -
Nasdaq
02:00:01 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.31
USD
|
+1.55%
|
|
+4.80%
|
-47.60%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33.65
|
50.98
|
33.56
|
15.64
|
35.59
|
23.71
|
-
|
-
|
Enterprise Value (EV)
1 |
33.65
|
50.98
|
33.56
|
15.64
|
35.59
|
23.71
|
23.71
|
23.71
|
P/E ratio
|
-2.3
x
|
-2.77
x
|
-3.01
x
|
-1.03
x
|
-2.27
x
|
-3.05
x
|
-6.89
x
|
131
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.42
x
|
5.74
x
|
2.98
x
|
-
|
1.95
x
|
1.1
x
|
0.85
x
|
0.67
x
|
EV / Revenue
|
2.42
x
|
5.74
x
|
2.98
x
|
-
|
1.95
x
|
1.1
x
|
0.85
x
|
0.67
x
|
EV / EBITDA
|
-24,57,347
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-21,25,500
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,738
|
8,316
|
12,664
|
13,142
|
14,235
|
18,099
|
-
|
-
|
Reference price
2 |
5.865
|
6.130
|
2.650
|
1.190
|
2.500
|
1.310
|
1.310
|
1.310
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/03/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13.92
|
8.882
|
11.25
|
-
|
18.28
|
21.54
|
27.81
|
35.57
|
EBITDA
|
-13.69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-16.64
|
-13.29
|
-13.83
|
-
|
-15.11
|
-8.212
|
-4.283
|
0.287
|
Operating Margin
|
-119.56%
|
-149.64%
|
-122.96%
|
-
|
-82.67%
|
-38.12%
|
-15.4%
|
0.81%
|
Earnings before Tax (EBT)
1 |
-
|
-15.82
|
-9.764
|
-
|
-15.2
|
-8.212
|
-4.283
|
0.287
|
Net income
1 |
-12.13
|
-15.82
|
-9.764
|
-15.08
|
-15.2
|
-8.212
|
-4.283
|
0.287
|
Net margin
|
-87.17%
|
-178.17%
|
-86.82%
|
-
|
-83.14%
|
-38.12%
|
-15.4%
|
0.81%
|
EPS
2 |
-2.550
|
-2.210
|
-0.8800
|
-1.160
|
-1.100
|
-0.4300
|
-0.1900
|
0.0100
|
Free Cash Flow
|
-15.83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-113.76%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/03/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
3.049
|
4.076
|
2.567
|
3.465
|
3.329
|
4.122
|
4.703
|
4.607
|
4.847
|
3.756
|
5.342
|
6.012
|
6.436
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-2.789
|
-4.552
|
-
|
-3.229
|
-3.654
|
-
|
-4.284
|
-2.931
|
-3.449
|
-3.256
|
-1.949
|
-1.609
|
-1.399
|
-
|
Operating Margin
|
-91.47%
|
-111.68%
|
-
|
-93.19%
|
-109.76%
|
-
|
-91.09%
|
-63.62%
|
-71.16%
|
-86.69%
|
-36.48%
|
-26.76%
|
-21.74%
|
-
|
Earnings before Tax (EBT)
1 |
-1.958
|
-2.863
|
-
|
-2.978
|
-4.304
|
-
|
-4.23
|
-3.365
|
-3.214
|
-3.429
|
-1.949
|
-1.609
|
-1.399
|
-
|
Net income
1 |
-1.958
|
-2.863
|
-
|
-2.978
|
-4.304
|
-
|
-4.23
|
-3.365
|
-3.214
|
-3.429
|
-1.949
|
-1.609
|
-1.399
|
-
|
Net margin
|
-64.22%
|
-70.24%
|
-
|
-85.95%
|
-129.29%
|
-
|
-89.94%
|
-73.04%
|
-66.31%
|
-91.29%
|
-36.48%
|
-26.76%
|
-21.74%
|
-
|
EPS
2 |
-0.1500
|
-0.2300
|
-0.3600
|
-0.2300
|
-0.3300
|
-0.3300
|
-0.3100
|
-0.2400
|
-0.2200
|
-0.2000
|
-0.1100
|
-0.0900
|
-0.0600
|
-0.1000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/11/21
|
24/02/22
|
28/04/22
|
28/07/22
|
03/11/22
|
27/04/23
|
27/07/23
|
26/10/23
|
04/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-15.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/03/23
|
04/03/24
|
-
|
-
|
-
|
Last Close Price
1.31
USD Average target price
10
USD Spread / Average Target +663.36% Consensus |