Valuation Distribuidora Internacional de Alimentación, S.A. OTC Markets
Stocks
DIDAF
ES0126775008
Food Retail & Distribution
|
Market Closed -
OTC Markets
12:25:55 09/04/2025 am IST
|
5-day change | 1st Jan Change | ||
| 21.60 USD | -.--% |
|
-.--% | - |
| 30/07 | Distribuidora Internacional de Alimentación, S.A., H1 2026 Earnings Call, Jul 30, 2026 | |
| 30/07 | Spanish stocks - Factors to watch on July 30 | RE |
Company Valuation: Distribuidora Internacional de Alimentación, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 923.2 | 737.1 | 684.9 | 888 | 2,128 | 2,247 | - | - |
| Change | - | -20.16% | -7.08% | 29.66% | 139.59% | 5.62% | - | - |
| Enterprise Value (EV) 1 | 1,858 | 1,810 | 1,518 | 1,541 | 2,724 | 2,793 | 2,729 | 2,603 |
| Change | - | -2.59% | -16.13% | 1.5% | 76.84% | 2.52% | -2.28% | -4.64% |
| P/E | -3.98x | -5.96x | - | -15.3x | 16.5x | 26.9x | 18.3x | 15.1x |
| PBR | 9.94x | - | - | - | 17x | 10.3x | 6.69x | 4.89x |
| PEG | - | 0.1x | - | - | -0x | -0.8x | 0.4x | 0.7x |
| Capitalization / Revenue | 0.14x | 0.11x | 0.12x | 0.15x | 0.37x | 0.37x | 0.35x | 0.33x |
| EV / Revenue | 0.28x | 0.28x | 0.27x | 0.26x | 0.48x | 0.45x | 0.42x | 0.38x |
| EV / EBITDA | 6.21x | 5.2x | 5.91x | 4.82x | 5.95x | 5.43x | 4.66x | 4.09x |
| EV / EBIT | -10.6x | -14x | -11.7x | -406x | 18.2x | 14.4x | 10.9x | 9.13x |
| EV / FCF | 10.8x | 9.01x | - | 3.82x | 8.05x | 15x | 7.92x | 6.5x |
| FCF Yield | 9.27% | 11.1% | - | 26.2% | 12.4% | 6.66% | 12.6% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4 | -2.13 | - | -1 | 2.222 | 1.438 | 2.113 | 2.561 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,648 | 6,524 | 5,720 | 5,899 | 5,715 | 6,143 | 6,452 | 6,767 |
| EBITDA 1 | 299 | 347.9 | 256.9 | 319.6 | 457.8 | 514.5 | 586.2 | 635.7 |
| EBIT 1 | -176 | -129.1 | -129.4 | -3.791 | 149.4 | 193.8 | 249.8 | 285.2 |
| Net income 1 | -257.3 | -123.8 | -30.24 | -78.74 | 129 | 83.4 | 118.6 | 142.8 |
| Net Debt 1 | 934.6 | 1,073 | 832.9 | 652.5 | 596.5 | 545.7 | 482 | 355.4 |
| Reference price 2 | 15.90 | 12.70 | 11.80 | 15.30 | 36.65 | 38.75 | 38.75 | 38.75 |
| Nbr of stocks (in thousands) | 58,065 | 58,038 | 58,042 | 58,042 | 58,055 | 57,995 | - | - |
| Announcement Date | 01/03/22 | 23/02/23 | 29/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.5x | 1.27x | 19.54x | 0.87% | 91TCr | |
| 23.86x | 1.15x | 9.98x | 0.99% | 5.15TCr | |
| 20.62x | 0.61x | 11.53x | 2.62% | 3.95TCr | |
| 14.74x | 0.51x | 7.54x | 3.5% | 3.8TCr | |
| 46.02x | 0.9x | 10.53x | 2.37% | 3.45TCr | |
| 11.14x | 0.33x | 5.97x | 2.62% | 3.45TCr | |
| 11.76x | 0.46x | 5.79x | 4% | 3.21TCr | |
| 20.39x | 0.76x | 6.32x | 1.27% | 2.68TCr | |
| 50.54x | 0.62x | 10.39x | 1.07% | 2.38TCr | |
| Average | 26.51x | 0.73x | 9.73x | 2.15% | 13.23TCr | |
| Weighted average by Cap. | 35.81x | 1.14x | 16.97x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- DIDAF Stock
- Valuation Distribuidora Internacional de Alimentación, S.A.
Select your edition
All financial news and data tailored to specific country editions
