Valuation Distribuidora Internacional de Alimentación, S.A. Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 02:14:24 14/08/2026 am IST			5-day change	1st Jan Change
39.60 ^EUR	+0.89%		-1.13%	+6.08%

30/07	Distribuidora Internacional de Alimentación, S.A., H1 2026 Earnings Call, Jul 30, 2026
30/07	Spanish stocks - Factors to watch on July 30	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	923.2	737.1	684.9	888	2,128	2,296	-	-
Change	-	-20.16%	-7.08%	29.66%	139.59%	7.91%	-	-
Enterprise Value (EV) ¹	1,858	1,810	1,518	1,541	2,724	2,842	2,778	2,651
Change	-	-2.59%	-16.13%	1.5%	76.84%	4.31%	-2.24%	-4.56%
P/E	-3.98x	-5.96x	-	-15.3x	16.5x	27.5x	18.7x	15.4x
PBR	9.94x	-	-	-	17x	10.6x	6.83x	4.99x
PEG	-	0.1x	-	-	-0x	-0.8x	0.4x	0.7x
Capitalization / Revenue	0.14x	0.11x	0.12x	0.15x	0.37x	0.37x	0.36x	0.34x
EV / Revenue	0.28x	0.28x	0.27x	0.26x	0.48x	0.46x	0.43x	0.39x
EV / EBITDA	6.21x	5.2x	5.91x	4.82x	5.95x	5.52x	4.74x	4.17x
EV / EBIT	-10.6x	-14x	-11.7x	-406x	18.2x	14.7x	11.1x	9.3x
EV / FCF	10.8x	9.01x	-	3.82x	8.05x	15.3x	8.06x	6.62x
FCF Yield	9.27%	11.1%	-	26.2%	12.4%	6.55%	12.4%	15.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-4	-2.13	-	-1	2.222	1.438	2.113	2.561
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,648	6,524	5,720	5,899	5,715	6,143	6,452	6,767
EBITDA ¹	299	347.9	256.9	319.6	457.8	514.5	586.2	635.7
EBIT ¹	-176	-129.1	-129.4	-3.791	149.4	193.8	249.8	285.2
Net income ¹	-257.3	-123.8	-30.24	-78.74	129	83.4	118.6	142.8
Net Debt ¹	934.6	1,073	832.9	652.5	596.5	545.7	482	355.4
Reference price ²	15.90	12.70	11.80	15.30	36.65	39.55	39.55	39.55
Nbr of stocks (in thousands)	58,065	58,038	58,042	58,042	58,055	58,055	-	-
Announcement Date	01/03/22	23/02/23	29/02/24	28/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	40.06x	1.29x	19.84x	0.86%	92TCr
LOBLAW COMPANIES LIMITED	23.88x	1.15x	9.99x	0.99%	5.13TCr
SYSCO CORPORATION	21.18x	0.62x	11.77x	2.55%	4.05TCr
TESCO PLC	14.87x	0.52x	7.59x	3.47%	3.81TCr
KROGER CO. (THE)	11.1x	0.32x	5.95x	2.63%	3.43TCr
WOOLWORTHS GROUP LIMITED	45.72x	0.89x	10.48x	2.39%	3.41TCr
AHOLD DELHAIZE N.V.	11.88x	0.46x	5.82x	3.96%	3.21TCr
GEORGE WESTON LIMITED	20.52x	0.74x	6.14x	1.26%	2.68TCr
AEON CO., LTD.	51.65x	0.62x	10.42x	1.05%	2.42TCr
Average	26.76x	0.74x	9.78x	2.13%	13.39TCr
Weighted average by Cap.	36.32x	1.15x	17.23x	1.19%