Valuation Distribuidora Internacional de Alimentación, S.A. BOERSE MUENCHEN
Stocks
DI60
ES0126775008
Food Retail & Distribution
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.50 EUR | +0.24% |
|
+5.21% | +14.59% |
| 30/06 | Spanish stocks - Factors to watch on June 30 | RE |
| 04/06 | Spanish stocks - Factors to watch on June 4 | RE |
Company Valuation: Distribuidora Internacional de Alimentación, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 923.2 | 737.1 | 684.9 | 888 | 2,128 | 2,464 | - | - |
| Change | - | -20.16% | -7.08% | 29.66% | 139.59% | 15.83% | - | - |
| Enterprise Value (EV) 1 | 1,858 | 1,810 | 1,518 | 1,541 | 2,724 | 3,037 | 2,946 | 2,820 |
| Change | - | -2.59% | -16.13% | 1.5% | 76.84% | 11.5% | -2.99% | -4.3% |
| P/E | -3.98x | -5.96x | - | -15.3x | 16.5x | 28.4x | 20.1x | 16.6x |
| PBR | 9.94x | - | - | - | 17x | 11.1x | 7.33x | 5.35x |
| PEG | - | 0.1x | - | - | -0x | -0.9x | 0.5x | 0.8x |
| Capitalization / Revenue | 0.14x | 0.11x | 0.12x | 0.15x | 0.37x | 0.4x | 0.38x | 0.36x |
| EV / Revenue | 0.28x | 0.28x | 0.27x | 0.26x | 0.48x | 0.49x | 0.46x | 0.42x |
| EV / EBITDA | 6.21x | 5.2x | 5.91x | 4.82x | 5.95x | 5.87x | 5.03x | 4.44x |
| EV / EBIT | -10.6x | -14x | -11.7x | -406x | 18.2x | 15.5x | 11.8x | 9.89x |
| EV / FCF | 10.8x | 9.01x | - | 3.82x | 8.05x | 10.2x | 8.55x | 7.04x |
| FCF Yield | 9.27% | 11.1% | - | 26.2% | 12.4% | 9.79% | 11.7% | 14.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4 | -2.13 | - | -1 | 2.222 | 1.496 | 2.113 | 2.561 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,648 | 6,524 | 5,720 | 5,899 | 5,715 | 6,143 | 6,452 | 6,767 |
| EBITDA 1 | 299 | 347.9 | 256.9 | 319.6 | 457.8 | 517.6 | 586.1 | 635.7 |
| EBIT 1 | -176 | -129.1 | -129.4 | -3.791 | 149.4 | 196.1 | 249.8 | 285.2 |
| Net income 1 | -257.3 | -123.8 | -30.24 | -78.74 | 129 | 83.42 | 118.7 | 142.8 |
| Net Debt 1 | 934.6 | 1,073 | 832.9 | 652.5 | 596.5 | 573 | 482 | 355.4 |
| Reference price 2 | 15.90 | 12.70 | 11.80 | 15.30 | 36.65 | 42.45 | 42.45 | 42.45 |
| Nbr of stocks (in thousands) | 58,065 | 58,038 | 58,042 | 58,042 | 58,055 | 58,055 | - | - |
| Announcement Date | 01/03/22 | 23/02/23 | 29/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.38x | 1.21x | 18.57x | 0.92% | 86TCr | |
| 27.93x | 1.18x | 10.28x | 0.97% | 5.2TCr | |
| 15.62x | 0.54x | 7.87x | 3.3% | 3.94TCr | |
| 20.44x | 0.6x | 11.45x | 2.64% | 3.91TCr | |
| 12.38x | 0.48x | 6.01x | 3.76% | 3.38TCr | |
| 11.04x | 0.32x | 5.93x | 2.65% | 3.42TCr | |
| 45.16x | 0.89x | 10.38x | 2.42% | 3.31TCr | |
| 22.44x | 0.75x | 6.43x | 1.37% | 2.73TCr | |
| 49.4x | 0.61x | 10.25x | 1.09% | 2.25TCr | |
| Average | 26.86x | 0.73x | 9.68x | 2.12% | 12.71TCr | |
| Weighted average by Cap. | 34.20x | 1.09x | 16.14x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- DI60 Stock
- Valuation Distribuidora Internacional de Alimentación, S.A.
Select your edition
All financial news and data tailored to specific country editions
