Financials Crawford & Company Nyse

Equities

CRD.A

US2246332066

Multiline Insurance & Brokers

Delayed Nyse 08:05:50 16/05/2024 pm IST 5-day change 1st Jan Change
9.325 USD +1.25% Intraday chart for Crawford & Company -2.46% -29.25%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 579.4 388.5 385.2 264.2 642.4 454.5 -
Enterprise Value (EV) 1 579.4 388.5 385.2 264.2 642.4 454.5 454.5
P/E ratio 53.4 x 13.8 x 13.1 x -14.4 x 21.1 x 11.3 x 7.42 x
Yield 1.97% 2.36% 3.2% 4.52% 1.99% 3.02% 3.45%
Capitalization / Revenue 0.58 x 0.4 x 0.35 x 0.22 x 0.51 x 0.35 x 0.33 x
EV / Revenue 0.58 x 0.4 x 0.35 x 0.22 x 0.51 x 0.35 x 0.33 x
EV / EBITDA 5.13 x 3.68 x 3.92 x 2.74 x 5.41 x 3.77 x 3.4 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 53,124 53,155 51,432 48,405 48,887 49,196 -
Reference price 2 10.15 7.200 7.490 5.310 13.08 9.280 9.280
Announcement Date 05/03/20 04/03/21 14/03/22 06/03/23 04/03/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,006 982.5 1,102 1,189 1,267 1,314 1,373
EBITDA 1 112.8 105.6 98.33 96.33 118.7 120.5 133.7
EBIT 1 64.45 72.74 62.5 63.47 85.36 78.09 91.47
Operating Margin 6.41% 7.4% 5.67% 5.34% 6.74% 5.94% 6.66%
Earnings before Tax (EBT) 1 23.64 39.09 43.86 5.046 47.36 45 69.24
Net income 1 12.48 28.3 30.69 -18.3 30.61 39.33 48.44
Net margin 1.24% 2.88% 2.79% -1.54% 2.42% 2.99% 3.53%
EPS 2 0.1900 0.5200 0.5700 -0.3700 0.6200 0.8200 1.250
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.2000 0.1700 0.2400 0.2400 0.2600 0.2800 0.3200
Announcement Date 05/03/20 04/03/21 14/03/22 06/03/23 04/03/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 292.9 279 293.3 294.9 322.2 313 320.7 325.6 296.1 301.7 332.7 351.4 322.3 330 346
EBITDA 1 17.59 21.86 21.79 21.9 30.79 32.84 31.54 38.64 15.69 20.62 31.47 37.12 31.87 - -
EBIT 1 9.06 13.09 12.88 14.2 23.3 24.87 22.8 29.94 7.75 12.08 20.3 26.6 21.58 - -
Operating Margin 3.09% 4.69% 4.39% 4.81% 7.23% 7.95% 7.11% 9.2% 2.62% 4% 6.1% 7.57% 6.69% - -
Earnings before Tax (EBT) 1 3.988 7.582 8.605 -28.54 17.4 16 13.55 18.96 -1.15 3.826 11.87 18.01 12.2 15.63 17.12
Net income 1 1.653 5.096 5.83 -15.14 -14.09 10.68 8.427 12.32 -0.818 2.837 10.32 14.82 11.35 - -
Net margin 0.56% 1.83% 1.99% -5.13% -4.37% 3.41% 2.63% 3.78% -0.28% 0.94% 3.1% 4.22% 3.52% - -
EPS 2 0.0300 0.1000 0.1200 -0.3100 -0.2900 - 0.1700 0.2500 -0.0200 0.0600 0.2200 0.3100 0.2400 0.2700 0.3000
Dividend per Share 2 0.0600 0.1200 0.0600 0.0600 0.0600 0.0600 - 0.0700 0.0700 - 0.0700 0.0700 0.0700 0.0800 0.0800
Announcement Date 14/03/22 09/05/22 08/08/22 08/11/22 06/03/23 03/05/23 03/08/23 06/11/23 04/03/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 22.6% - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 05/03/20 04/03/21 14/03/22 06/03/23 04/03/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.28 USD
Average target price
11 USD
Spread / Average Target
+18.53%
Consensus
  1. Stock Market
  2. Equities
  3. CRD.B Stock
  4. CRD.A Stock
  5. Financials Crawford & Company
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW