Market Closed -
Warsaw S.E.
09:25:43 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.08
PLN
|
-0.74%
|
|
0.00%
|
+4.05%
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11.8
|
3.609
|
5.668
|
3.344
|
40.73
|
13.62
|
Enterprise Value (EV)
1 |
84.34
|
76.16
|
79.59
|
71.77
|
43.86
|
17.04
|
P/E ratio
|
-1.24
x
|
-0.36
x
|
-0.62
x
|
0.11
x
|
0.85
x
|
-19.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.45
x
|
0.27
x
|
0.44
x
|
0.91
x
|
47.9
x
|
5.94
x
|
EV / Revenue
|
3.19
x
|
5.76
x
|
6.18
x
|
19.4
x
|
51.6
x
|
7.44
x
|
EV / EBITDA
|
17.2
x
|
107
x
|
35.6
x
|
-875
x
|
-40
x
|
30
x
|
EV / FCF
|
26.4
x
|
15.9
x
|
9.95
x
|
5.21
x
|
-1.44
x
|
185
x
|
FCF Yield
|
3.79%
|
6.3%
|
10%
|
19.2%
|
-69.2%
|
0.54%
|
Price to Book
|
-0.23
x
|
-0.06
x
|
-0.08
x
|
-0.08
x
|
9.88
x
|
5.25
x
|
Nbr of stocks (in thousands)
|
45,011
|
45,011
|
45,011
|
45,011
|
45,011
|
45,011
|
Reference price
2 |
0.2622
|
0.0802
|
0.1259
|
0.0743
|
0.9049
|
0.3026
|
Announcement Date
|
20/11/17
|
31/10/18
|
12/11/19
|
30/10/20
|
29/10/21
|
17/11/23
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
26.46
|
13.22
|
12.88
|
3.693
|
0.85
|
2.291
|
EBITDA
1 |
4.904
|
0.715
|
2.236
|
-0.082
|
-1.096
|
0.568
|
EBIT
1 |
1.904
|
-2.055
|
-0.698
|
-2.913
|
-2.502
|
-0.062
|
Operating Margin
|
7.2%
|
-15.54%
|
-5.42%
|
-78.88%
|
-294.35%
|
-2.71%
|
Earnings before Tax (EBT)
1 |
-9.953
|
-10.61
|
-9.289
|
30.12
|
48.4
|
-0.192
|
Net income
1 |
-9.518
|
-10.09
|
-9.179
|
31.06
|
47.75
|
-0.696
|
Net margin
|
-35.98%
|
-76.32%
|
-71.27%
|
841.19%
|
5,617.18%
|
-30.38%
|
EPS
2 |
-0.2115
|
-0.2241
|
-0.2039
|
0.6902
|
1.061
|
-0.0155
|
Free Cash Flow
1 |
3.198
|
4.798
|
7.996
|
13.77
|
-30.36
|
0.0922
|
FCF margin
|
12.09%
|
36.29%
|
62.08%
|
372.99%
|
-3,572.34%
|
4.03%
|
FCF Conversion (EBITDA)
|
65.2%
|
671.05%
|
357.62%
|
-
|
-
|
16.24%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
44.34%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/11/17
|
31/10/18
|
12/11/19
|
30/10/20
|
29/10/21
|
17/11/23
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
72.5
|
72.6
|
73.9
|
68.4
|
3.13
|
3.43
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
14.79
x
|
101.5
x
|
33.06
x
|
-834.4
x
|
-2.859
x
|
6.03
x
|
Free Cash Flow
1 |
3.2
|
4.8
|
8
|
13.8
|
-30.4
|
0.09
|
ROE (net income / shareholders' equity)
|
20.1%
|
17.8%
|
13.6%
|
-54.4%
|
-257%
|
-23%
|
ROA (Net income/ Total Assets)
|
1.39%
|
-1.47%
|
-0.51%
|
-1.73%
|
-2.18%
|
-0.21%
|
Assets
1 |
-684.7
|
688
|
1,807
|
-1,794
|
-2,185
|
336.1
|
Book Value Per Share
2 |
-1.130
|
-1.350
|
-1.600
|
-0.8900
|
0.0900
|
0.0600
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.05
|
0.02
|
0.41
|
0.08
|
0.08
|
-
|
Capex / Sales
|
0.19%
|
0.11%
|
3.16%
|
2.19%
|
8.82%
|
-
|
Announcement Date
|
20/11/17
|
31/10/18
|
12/11/19
|
30/10/20
|
29/10/21
|
17/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +4.05% | 12.1M | | +20.19% | 104B | | -4.52% | 38.78B | | +20.55% | 33.68B | | +15.99% | 33.53B | | +11.19% | 20.45B | | +8.59% | 18.4B | | -3.70% | 8.62B | | +7.39% | 8.24B | | +12.15% | 6.64B |
Other Coal
|