Market Closed -
Nyse
01:30:02 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.5
USD
|
-3.23%
|
|
+4.17%
|
-17.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,333
|
771
|
1,558
|
499.9
|
879.1
|
725.6
|
-
|
-
|
Enterprise Value (EV)
1 |
6,063
|
5,558
|
6,752
|
5,807
|
879.1
|
6,478
|
6,574
|
6,507
|
P/E ratio
|
-3.25
x
|
-1.32
x
|
-3.57
x
|
-5.16
x
|
-2.82
x
|
-6.41
x
|
-10.8
x
|
-14.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.5
x
|
0.42
x
|
0.7
x
|
0.2
x
|
0.41
x
|
0.32
x
|
0.31
x
|
0.3
x
|
EV / Revenue
|
2.26
x
|
3
x
|
3.01
x
|
2.34
x
|
0.41
x
|
2.88
x
|
2.82
x
|
2.7
x
|
EV / EBITDA
|
10.3
x
|
46.3
x
|
16
x
|
10.3
x
|
1.64
x
|
11.3
x
|
10.8
x
|
10.1
x
|
EV / FCF
|
-915
x
|
-21.5
x
|
-22.5
x
|
-130
x
|
-
|
-568
x
|
248
x
|
118
x
|
FCF Yield
|
-0.11%
|
-4.65%
|
-4.44%
|
-0.77%
|
-
|
-0.18%
|
0.4%
|
0.85%
|
Price to Book
|
-0.57
x
|
-0.28
x
|
-0.49
x
|
-0.15
x
|
-
|
-0.21
x
|
-0.2
x
|
-0.2
x
|
Nbr of stocks (in thousands)
|
4,66,076
|
4,67,276
|
4,70,704
|
4,76,055
|
4,83,010
|
4,83,720
|
-
|
-
|
Reference price
2 |
2.860
|
1.650
|
3.310
|
1.050
|
1.820
|
1.500
|
1.500
|
1.500
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,684
|
1,855
|
2,241
|
2,481
|
2,127
|
2,247
|
2,333
|
2,413
|
EBITDA
1 |
588.7
|
120
|
422.5
|
564.7
|
535.2
|
571.9
|
609.8
|
645.1
|
EBIT
1 |
252.9
|
-292.4
|
-16.2
|
289.7
|
236.9
|
319.3
|
352.3
|
380.6
|
Operating Margin
|
9.42%
|
-15.77%
|
-0.72%
|
11.68%
|
11.14%
|
14.21%
|
15.1%
|
15.77%
|
Earnings before Tax (EBT)
1 |
-289.5
|
-658.2
|
-467.6
|
-166.2
|
-174.3
|
-130
|
-82.73
|
-63.99
|
Net income
1 |
-363.3
|
-582.7
|
-433.8
|
-96.6
|
-310.9
|
-113.1
|
-60.77
|
-43.01
|
Net margin
|
-13.54%
|
-31.42%
|
-19.36%
|
-3.89%
|
-14.62%
|
-5.03%
|
-2.61%
|
-1.78%
|
EPS
2 |
-0.8795
|
-1.250
|
-0.9260
|
-0.2036
|
-0.6454
|
-0.2339
|
-0.1388
|
-0.1032
|
Free Cash Flow
1 |
-6.626
|
-258.2
|
-300
|
-44.69
|
-
|
-11.4
|
26.55
|
55
|
FCF margin
|
-0.25%
|
-13.92%
|
-13.39%
|
-1.8%
|
-
|
-0.51%
|
1.14%
|
2.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
4.35%
|
8.53%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
596.4
|
742.7
|
525.7
|
643.4
|
602.9
|
709.2
|
545.4
|
637.2
|
526.8
|
632.1
|
478.7
|
560.5
|
551.3
|
657
|
-
|
EBITDA
1 |
136.3
|
221.6
|
66.1
|
164.3
|
129.5
|
204.8
|
52.48
|
146.3
|
139.2
|
190
|
72.98
|
153.1
|
151.5
|
194.5
|
81.12
|
EBIT
1 |
70.75
|
146.7
|
5.892
|
95.44
|
66.35
|
125.6
|
-24.61
|
75.14
|
76.53
|
124.3
|
13.55
|
88.83
|
90.63
|
132.4
|
17.2
|
Operating Margin
|
11.86%
|
19.75%
|
1.12%
|
14.83%
|
11%
|
17.71%
|
-4.51%
|
11.79%
|
14.53%
|
19.67%
|
2.83%
|
15.85%
|
16.44%
|
20.16%
|
-
|
Earnings before Tax (EBT)
1 |
-47.68
|
67.02
|
-92.41
|
-41.9
|
-59.74
|
27.82
|
-27.59
|
-38.34
|
-51.33
|
20.19
|
-95.9
|
-21.31
|
-19.66
|
16.24
|
-102.6
|
Net income
1 |
-40.83
|
63.95
|
-89.87
|
-65.66
|
-39.76
|
98.68
|
-34.91
|
-37.3
|
-263.5
|
24.78
|
-86.18
|
-23.62
|
-20.58
|
19
|
-
|
Net margin
|
-6.85%
|
8.61%
|
-17.1%
|
-10.21%
|
-6.59%
|
13.92%
|
-6.4%
|
-5.85%
|
-50.02%
|
3.92%
|
-18%
|
-4.21%
|
-3.73%
|
2.89%
|
-
|
EPS
2 |
-0.0870
|
0.1314
|
-0.1910
|
-0.1400
|
-0.0800
|
0.2049
|
-0.0730
|
-0.0773
|
-0.5500
|
0.0507
|
-0.1737
|
-0.0475
|
-0.0451
|
0.0363
|
-0.1600
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
24/02/22
|
10/05/22
|
09/08/22
|
08/11/22
|
28/02/23
|
09/05/23
|
07/08/23
|
08/11/23
|
26/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,730
|
4,787
|
5,194
|
5,307
|
-
|
5,752
|
5,848
|
5,782
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.035
x
|
39.9
x
|
12.29
x
|
9.399
x
|
-
|
10.06
x
|
9.591
x
|
8.962
x
|
Free Cash Flow
1 |
-6.63
|
-258
|
-300
|
-44.7
|
-
|
-11.4
|
26.6
|
55
|
ROE (net income / shareholders' equity)
|
-
|
24%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-6.66%
|
-9.59%
|
-7.85%
|
-1.86%
|
-
|
-1.95%
|
-1.17%
|
-0.6%
|
Assets
1 |
5,458
|
6,074
|
5,527
|
5,193
|
-
|
5,811
|
5,177
|
7,180
|
Book Value Per Share
2 |
-4.970
|
-5.980
|
-6.810
|
-6.880
|
-
|
-7.300
|
-7.400
|
-7.440
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
221
|
120
|
167
|
185
|
-
|
149
|
154
|
156
|
Capex / Sales
|
8.24%
|
6.49%
|
7.43%
|
7.44%
|
-
|
6.63%
|
6.58%
|
6.48%
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Average target price
2.29
USD Spread / Average Target +52.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.58% | 726M | | +15.44% | 3.73B | | -9.96% | 2.89B | | -6.78% | 961M | | +12.02% | 679M | | -27.01% | 560M | | -8.29% | 538M | | +13.28% | 487M | | -6.67% | 80.61M | | -37.23% | 70.77M |
Outdoor Advertising
|