Valuation : VGI

Market Cap 2.13TCr 64Cr 55Cr 52Cr 47Cr 89Cr 6.08TCr 90Cr 614.87Cr 239.32Cr 3.09TCr 240.66Cr 235.44Cr 10TCr P/E 2027 *
51.8x
P/E 2028 * 67.3x
Enterprise Value 593.23Cr 18Cr 15Cr 14Cr 13Cr 25Cr 1.69TCr 25Cr 171.15Cr 67Cr 861.36Cr 67Cr 66Cr 2.86TCr EV / Sales 2027 *
1.24x
EV / Sales 2028 * 1.19x
Free-Float
43.18%
Yield 2027 *
0.99%
Yield 2028 * 0.99%
1 week-4.72%
1 month+1.00%
3 months+6.32%
6 months-13.68%
Current year+6.32%
1 week 1.01
Extreme 1.01
1.06
1 month 0.96
Extreme 0.96
1.16
Current year 0.77
Extreme 0.77
1.42
1 year 0.77
Extreme 0.77
2.2
3 years 0.77
Extreme 0.77
3.68
5 years 0.77
Extreme 0.77
7.25
10 years 0.77
Extreme 0.77
10.4
Manager TitleAgeSince
Chief Executive Officer 51 05/07/2018
Director of Finance/CFO 48 01/01/2022
Director of Finance/CFO 51 01/01/2016
Director TitleAgeSince
Director/Board Member 51 15/06/2000
Director/Board Member 71 01/01/1999
Director/Board Member 60 01/01/2007
Date Insider Type Main position Quantity % Market Cap. Importance
06/08/24 Sell

Responsable ventes & marketing

11,00,000 0.0098%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.72%-51.90%-65.88% 64Cr
-3.01%-4.04%-8.39%-9.35% 254.27Cr
0.00%-0.42%+88.10%+55.92% 120.66Cr
-6.11%-3.15%+39.77%-34.22% 91Cr
+2.51%-2.31%-26.01%-66.78% 90Cr
+0.76%-1.49%-9.55%+9.34% 73Cr
+2.82%+6.15%-14.66%-36.66% 57Cr
0.00%+1.29%+8.56%+7.14% 8.03Cr
+0.65%+0.29%-1.83%+21.98% 5.03Cr
Average -0.31%-1.38%+2.68%-13.17% 84.83Cr
Weighted average by Cap. -1.23%-1.87%+6.49%-13.41%

Financials

2027 *2028 *
Net sales 478.9Cr 14Cr 12Cr 12Cr 11Cr 20Cr 1.37TCr 20Cr 138.16Cr 54Cr 695.35Cr 54Cr 53Cr 2.31TCr 515.1Cr 15Cr 13Cr 13Cr 11Cr 22Cr 1.47TCr 22Cr 148.61Cr 58Cr 747.92Cr 58Cr 57Cr 2.48TCr
Net income 42Cr 1.25Cr 1.08Cr 1.01Cr 92.27L 1.74Cr 118.46Cr 1.74Cr 12Cr 4.66Cr 60Cr 4.69Cr 4.58Cr 199.8Cr 35Cr 1.04Cr 89.89L 84.56L 77.04L 1.45Cr 99Cr 1.46Cr 10Cr 3.89Cr 50Cr 3.91Cr 3.83Cr 166.82Cr
Net Debt -1.54TCr -46Cr -40Cr -38Cr -34Cr -64Cr -4.39TCr -65Cr -443.72Cr -172.71Cr -2.23TCr -173.67Cr -169.91Cr -7.4TCr -1.52TCr -46Cr -39Cr -37Cr -34Cr -63Cr -4.33TCr -64Cr -437.37Cr -170.23Cr -2.2TCr -171.19Cr -167.48Cr -7.3TCr
Logo VGI
VGI Public Company Limited is a Thailand-based company which provides offline-to-online marketing solutions. Its segments include Advertising, Digital Services and Distribution. Its Advertising segment is categorized into two main categories: Out-of-Home (OOH) advertising and online marketing services. Its OOH advertising is comprised of transit advertising, office building advertising and billboard and street furniture advertising (outdoor advertising). Its online marketing services are managed under the business unit named VGI Digital Lab. Its Digital Services segment includes Rabbit Group, which provides digital lifestyle solutions, including cashless payment services via Rabbit Card, insurance brokerage and financial products marketplace through online platform under Rabbit Care Co., Ltd. (RCare), and digital lending services under Rabbit Cash Co., Ltd. (RCash). Its Distribution segment offers a range of products and services through various channels, both offline and online.
Employees
-
Date Price Change Volume
01/26/01 THB 1.010 0.00% 5,86,44,500
31/26/31 THB 1.010 0.00% 3,51,40,645
28/26/28 THB 1.010 -1.94% 8,97,51,428
27/26/27 THB 1.030 -0.96% 8,01,65,689
26/26/26 THB 1.040 +0.97% 8,01,18,150
Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
1.010THB
Average target price
1.190THB
Spread / Average Target
+17.82%

Quarterly revenue - Rate of surprise