Valuation Circle Internet Group, Inc. Deutsche Boerse AG
Stocks
ET9
US1725731079
Financial Technology (Fintech)
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.35 EUR | -1.69% |
|
-0.65% | -21.23% |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 15,563 | - | - |
| Change | - | -16.65% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 13,299 | 12,860 | 12,010 |
| Change | - | -22.61% | -3.3% | -6.61% |
| P/E | -180x | 72.5x | 44.1x | 27.3x |
| PBR | 5.77x | 4.59x | 4.28x | 3.27x |
| PEG | 1x | -0x | 0.7x | 0.4x |
| Capitalization / Revenue | 6.8x | 5.18x | 3.96x | 3.06x |
| EV / Revenue | 6.26x | 4.43x | 3.27x | 2.36x |
| EV / EBITDA | 29.5x | 21.7x | 14.7x | 9.15x |
| EV / EBIT | -178x | 52.8x | 27.6x | 15.2x |
| EV / FCF | 36.3x | 24.5x | 17.8x | 11.8x |
| FCF Yield | 2.76% | 4.09% | 5.63% | 8.5% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 0.8639 | 1.42 | 2.292 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,005 | 3,933 | 5,087 |
| EBITDA 1 | 582.2 | 613.6 | 874.3 | 1,313 |
| EBIT 1 | -96.44 | 251.7 | 465.4 | 790.9 |
| Net income 1 | -69.51 | 232.1 | 393.4 | 634.1 |
| Net Debt 1 | -1,489 | -2,265 | -2,703 | -3,554 |
| Reference price 2 | 79.30 | 62.61 | 62.61 | 62.61 |
| Nbr of stocks (in thousands) | 2,35,476 | 2,48,576 | - | - |
| Announcement Date | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.87x | 4x | 9.44x | 1.51% | 8.65TCr | |
| 42.11x | 13.94x | 26.17x | -.--% | 7.78TCr | |
| 23.03x | 6.19x | 11.88x | -.--% | 3.18TCr | |
| 42.43x | 22.51x | 36.8x | 1.97% | 2.62TCr | |
| 57.89x | 5.23x | 18.21x | -.--% | 2.39TCr | |
| 6.2x | 2.99x | 6.96x | 4.07% | 2.31TCr | |
| 7.47x | - | - | 8.08% | 1.69TCr | |
| 12.3x | -0.36x | -0.62x | -.--% | 1.47TCr | |
| 38.82x | 18.99x | 29.82x | -.--% | 1.28TCr | |
| Average | 27.79x | 9.19x | 17.33x | 1.74% | 3.49TCr | |
| Weighted average by Cap. | 29.23x | 8.92x | 17.39x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- ET9 Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
