Valuation Circle Internet Group, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 01:31:09 17/09/2026 am IST			5-day change	1st Jan Change
70.08 ^EUR	-8.04%		-8.74%	+12.72%

10/09	Circle Internet Group Insider Sold Shares Worth $2,677,266, According to a Recent SEC Filing	MT
08/09	Circle Internet Group, Inc. signed a definitive agreement to acquire TAZAPAY PTE. LTD. for approximately $400 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	18,673	21,909	-	-
Change	-	17.33%	-	-
Enterprise Value (EV) ¹	17,184	19,319	18,974	18,382
Change	-	12.42%	-1.78%	-3.12%
P/E	-180x	81.5x	62x	40.3x
PBR	5.77x	6.35x	5.89x	4.57x
PEG	1x	-0x	2x	0.7x
Capitalization / Revenue	6.8x	7.3x	5.91x	4.74x
EV / Revenue	6.26x	6.43x	5.11x	3.98x
EV / EBITDA	29.5x	27.4x	23.6x	16.2x
EV / EBIT	-178x	65.1x	44.6x	27x
EV / FCF	36.3x	31.4x	27.5x	18.9x
FCF Yield	2.76%	3.18%	3.64%	5.28%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.44	1.059	1.393	2.142
Distribution rate	-	-	-	-
Net sales ¹	2,747	3,003	3,710	4,619
EBITDA ¹	582.2	705.4	805	1,137
EBIT ¹	-96.44	296.7	425.4	681.2
Net income ¹	-69.51	282.7	365.8	567.5
Net Debt ¹	-1,489	-2,591	-2,935	-3,527
Reference price ²	79.30	86.30	86.30	86.30
Nbr of stocks (in thousands)	2,35,476	2,53,876	-	-
Announcement Date	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROBINHOOD MARKETS, INC.	52.89x	17.94x	33.38x	-.--%	9.93TCr
INTUIT INC.	16.22x	3.42x	7.63x	1.66%	8.8TCr
ADYEN N.V.	24.15x	6.94x	13.34x	-.--%	3.4TCr
AFFIRM HOLDINGS, INC.	36.3x	3.86x	12.32x	-.--%	2.43TCr
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	35.85x	18.08x	29.65x	2.38%	2.29TCr
CIRCLE INTERNET GROUP, INC.	81.46x	6.43x	27.39x	-.--%	2.19TCr
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.61x	2.81x	6.69x	4.81%	1.93TCr
KASPI BANK	7.58x	-	-	8.33%	1.88TCr
FUTU HOLDINGS LIMITED	11.43x	-0.92x	-1.62x	-.--%	1.52TCr
Average	30.17x	7.32x	16.10x	1.91%	3.82TCr
Weighted average by Cap.	33.21x	9.26x	18.84x	1.31%