End-of-day quote
NAGOYA STOCK EXCHANGE
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2,172
JPY
|
+0.23%
|
|
+5.13%
|
+10.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,088
|
16,431
|
16,861
|
14,709
|
16,858
|
Enterprise Value (EV)
1 |
-271.8
|
-1,524
|
-3,143
|
-5,663
|
-3,027
|
P/E ratio
|
8.89
x
|
25.3
x
|
16
x
|
11.6
x
|
8.64
x
|
Yield
|
-
|
1.6%
|
1.56%
|
2.03%
|
2.18%
|
Capitalization / Revenue
|
0.07
x
|
0.06
x
|
0.06
x
|
0.05
x
|
0.05
x
|
EV / Revenue
|
-0
x
|
-0.01
x
|
-0.01
x
|
-0.02
x
|
-0.01
x
|
EV / EBITDA
|
-0.16
x
|
-1.16
x
|
-1.81
x
|
-2.52
x
|
-0.93
x
|
EV / FCF
|
-
|
-9,85,437
x
|
-11,44,068
x
|
-81,43,190
x
|
-28,31,410
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
0.48
x
|
0.58
x
|
0.59
x
|
0.5
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
8,782
|
8,782
|
8,782
|
8,782
|
8,557
|
Reference price
2 |
1,832
|
1,871
|
1,920
|
1,675
|
1,970
|
Announcement Date
|
19/03/20
|
25/03/21
|
24/03/22
|
28/03/23
|
28/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,37,975
|
2,84,793
|
2,98,237
|
3,12,649
|
3,28,838
|
EBITDA
1 |
1,666
|
1,311
|
1,734
|
2,248
|
3,240
|
EBIT
1 |
1,202
|
849
|
1,155
|
1,623
|
2,529
|
Operating Margin
|
0.5%
|
0.3%
|
0.39%
|
0.52%
|
0.77%
|
Earnings before Tax (EBT)
1 |
2,022
|
986
|
1,595
|
1,908
|
2,835
|
Net income
1 |
1,538
|
649
|
1,052
|
1,268
|
1,959
|
Net margin
|
0.65%
|
0.23%
|
0.35%
|
0.41%
|
0.6%
|
EPS
2 |
206.1
|
73.91
|
119.8
|
144.4
|
228.0
|
Free Cash Flow
|
-
|
1,547
|
2,747
|
695.4
|
1,069
|
FCF margin
|
-
|
0.54%
|
0.92%
|
0.22%
|
0.33%
|
FCF Conversion (EBITDA)
|
-
|
117.99%
|
158.43%
|
30.93%
|
33%
|
FCF Conversion (Net income)
|
-
|
238.35%
|
261.15%
|
54.84%
|
54.58%
|
Dividend per Share
|
-
|
30.00
|
30.00
|
34.00
|
43.00
|
Announcement Date
|
19/03/20
|
25/03/21
|
24/03/22
|
28/03/23
|
28/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
16,360
|
17,955
|
20,004
|
20,372
|
19,885
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1,547
|
2,747
|
695
|
1,069
|
ROE (net income / shareholders' equity)
|
-
|
2.3%
|
3.71%
|
4.38%
|
6.45%
|
ROA (Net income/ Total Assets)
|
-
|
0.51%
|
0.67%
|
0.91%
|
1.38%
|
Assets
1 |
-
|
1,27,405
|
1,57,250
|
1,39,417
|
1,42,080
|
Book Value Per Share
2 |
3,779
|
3,204
|
3,250
|
3,340
|
3,670
|
Cash Flow per Share
2 |
1,602
|
1,511
|
1,606
|
1,716
|
1,674
|
Capex
1 |
188
|
320
|
521
|
322
|
718
|
Capex / Sales
|
0.08%
|
0.11%
|
0.17%
|
0.1%
|
0.22%
|
Announcement Date
|
19/03/20
|
25/03/21
|
24/03/22
|
28/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.25% | 118M | | +18.97% | 39.89B | | +3.88% | 37.79B | | +20.94% | 34.84B | | +11.86% | 30.02B | | +6.95% | 27.52B | | -15.83% | 25.17B | | +15.25% | 18.68B | | +3.87% | 18.17B | | +8.93% | 14.98B |
Other Food Retail & Distribution
|