Valuation: CDW Corporation

Market Cap 1.72TCr 29TCr 1.47TCr 1.38TCr 1.26TCr 2.36TCr 1,64200Cr 2.39TCr 16TCr 6.34TCr 82TCr 6.44TCr 6.3TCr 2,72800Cr P/E 2026 *
15.8x
P/E 2027 * 13.6x
Enterprise Value 2.24TCr 38TCr 1.92TCr 1.79TCr 1.64TCr 3.08TCr 2,14000Cr 3.12TCr 21TCr 8.26TCr 1,07500Cr 8.4TCr 8.22TCr 3,55600Cr EV / Sales 2026 *
0.92x
EV / Sales 2027 * 0.88x
Free-Float
99.55%
Yield 2026 *
1.86%
Yield 2027 * 1.95%
1 day-4.19%
3 months-32.09%
6 months-32.09%
Current year-32.09%
Current year 2,283.02
Extreme 2283.02
2,515
1 year 2,283.02
Extreme 2283.02
2,515
3 years 2,283.02
Extreme 2283.02
4,450
5 years 2,283.02
Extreme 2283.02
4,450
10 years 2,283.02
Extreme 2283.02
4,450
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2019
Director of Finance/CFO 56 07/09/2021
Chief Tech/Sci/R&D Officer - 21/07/2020
Director TitleAgeSince
Chairman 61 01/01/2023
Chairman 65 01/01/2020
Director/Board Member 77 25/03/2015
Change 5-day change 1-year change 3-year change Capi.($)
-4.19%-.--% - - 1.72TCr
-6.54%-10.43% - - 4.66TCr
+2.78%-1.56%-17.81%-32.35% 1.72TCr
+2.19%-8.79%+27.86%+38.77% 1.55TCr
+1.69%+1.23%-36.18%-74.01% 767.72Cr
-0.39%-5.43%+20.06% - 348.32Cr
+0.30%-3.47%-17.84%-6.83% 332.92Cr
+1.01%-4.47%-27.78%+8.02% 304.34Cr
+5.50%-2.06% - - 301.48Cr
+0.17%-1.99%-29.40% - 260.39Cr
Average +0.25%-4.56%-11.58%-13.28% 1.14TCr
Weighted average by Cap. -2.19%-7.18%-5.72%-11.14%

Financials

2026 *2027 *
Net sales 2.42TCr 41TCr 2.08TCr 1.94TCr 1.78TCr 3.34TCr 2,32000Cr 3.38TCr 23TCr 8.95TCr 1,16500Cr 9.1TCr 8.91TCr 3,85400Cr 2.51TCr 42TCr 2.15TCr 2.01TCr 1.84TCr 3.46TCr 2,40500Cr 3.51TCr 24TCr 9.28TCr 1,20800Cr 9.44TCr 9.23TCr 3,99600Cr
Net income 110.87Cr 1.87TCr 95Cr 89Cr 81Cr 152.66Cr 11TCr 154.67Cr 1.05TCr 409.42Cr 5.33TCr 416.3Cr 407.24Cr 18TCr 125.81Cr 2.13TCr 107.77Cr 100.84Cr 92Cr 173.23Cr 12TCr 175.52Cr 1.19TCr 464.59Cr 6.05TCr 472.41Cr 462.13Cr 20TCr
Net Debt 520.9Cr 8.81TCr 446.2Cr 417.5Cr 382.18Cr 717.23Cr 50TCr 726.71Cr 4.93TCr 1.92TCr 25TCr 1.96TCr 1.91TCr 83TCr 500.46Cr 8.46TCr 428.69Cr 401.12Cr 367.18Cr 689.09Cr 48TCr 698.19Cr 4.74TCr 1.85TCr 24TCr 1.88TCr 1.84TCr 80TCr
Logo CDW Corporation
CDW Corporation is a leading American distributor of multi-brand computer products. The activity is organized around 5 families of products: - computer hardware: personal assistants, micro-computers, servers, etc.; - software; - Internet and communication products: primarily modems and access equipment; - video products; - data storage products. Net sales break down by market between large companies (42.1%), public enterprises (38.1%), small companies (7.7%) and other (12.1%). The United States account for 87.5% of net sales.
Employees
14,800
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
137.25USD
Average target price
155.89USD
Spread / Average Target
+13.58%

Quarterly revenue - Rate of surprise