Valuation: Cat Loi

Market Cap 1,40200Cr 5.44Cr 4.86Cr 4.47Cr 4.06Cr 7.62Cr 515.44Cr 7.81Cr 53Cr 21Cr 272.05Cr 20Cr 20Cr 862.28Cr P/E 2024
10.1x
P/E 2025 8.09x
Enterprise Value 1,95500Cr 7.59Cr 6.78Cr 6.23Cr 5.66Cr 11Cr 718.76Cr 11Cr 74Cr 30Cr 379.36Cr 28Cr 28Cr 1.2TCr EV / Sales 2024
0.54x
EV / Sales 2025 0.49x
Free-Float
31.77%
Yield 2024
7.69%
Yield 2025 -
1 week-0.93%
1 month+0.94%
3 months+2.49%
6 months-2.73%
Current year-4.80%
1 week 53,500
Extreme 53500
57,200
1 month 51,000
Extreme 51000
57,200
Current year 48,650
Extreme 48650
59,300
1 year 48,650
Extreme 48650
59,300
3 years 34,400
Extreme 34400
59,300
5 years 31,000
Extreme 31000
59,300
10 years 22,100
Extreme 22100
59,300
Manager TitleAgeSince
Chief Executive Officer 46 01/07/2020
Corporate Officer/Principal 52 18/10/2010
Comptroller/Controller/Auditor 58 -
Director TitleAgeSince
Director/Board Member 58 24/05/2019
Director/Board Member 52 27/05/2021
Director/Board Member 46 30/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.93%+5.94%+53.30% 5.44Cr
-0.12%+2.67%+43.87%+127.31% 32TCr
+1.61%+2.08%+13.65%+83.13% 13TCr
-0.30%+4.69%+35.77%+89.18% 13TCr
+0.26%+0.70%+39.75%+100.57% 8.25TCr
+2.23%+7.90%-31.52%-35.68% 3.62TCr
+1.11%+3.09%-3.61%+65.24% 2.99TCr
+0.05%+3.21%+44.13%+120.73% 1.49TCr
-4.12%+0.90%-33.60%+27.36% 690.12Cr
-3.08%-6.67%-27.59%-34.03% 404.42Cr
Average -0.04%+1.52%+8.68%+59.71% 7.57TCr
Weighted average by Cap. +0.64%+2.12%+30.27%+98.18%

Financials

2024 2025
Net sales 3,69200Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.36TCr 21Cr 140.34Cr 56Cr 716.3Cr 54Cr 53Cr 2.27TCr 4,13600Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.52TCr 23Cr 157.24Cr 63Cr 802.54Cr 60Cr 59Cr 2.54TCr
Net income 15TCr 58.3L 52.09L 47.84L 43.45L 81.6L 55Cr 83.65L 5.71Cr 2.3Cr 29Cr 2.19Cr 2.14Cr 92Cr 18TCr 70.65L 63.12L 57.98L 52.66L 98.88L 67Cr 1.01Cr 6.92Cr 2.78Cr 35Cr 2.65Cr 2.6Cr 111.96Cr
Net Debt 61TCr 2.38Cr 2.13Cr 1.95Cr 1.77Cr 3.33Cr 225.35Cr 3.41Cr 23Cr 9.37Cr 118.94Cr 8.93Cr 8.74Cr 376.99Cr 55TCr 2.15Cr 1.92Cr 1.76Cr 1.6Cr 3Cr 203.32Cr 3.08Cr 21Cr 8.46Cr 107.31Cr 8.06Cr 7.88Cr 340.13Cr
Projected Income Statement - Annual - Cat Loi
Logo Cat Loi
Cat Loi Joint Stock Company is a Vietnam-based company operating in the tobacco industry. It produces cigarette filters and provides printing services for containers and packaging of tobacco products. Additionally, it produces and trades industrial materials, as well as provides customs brokering service. The Company is also involved in the merchandise of chemicals; paper; mechanical components, machinery and equipment; as well as industrial supplies and materials for tobacco manufacturing. Lastly, it provides warehousing services and import export services. During the year ended December 31, 2012, 98.71% of the Company's revenue came from the sale of its finished products. As at December 31, 2012, the Company was a 51%-owned subsidiary of Vietnam National Tobacco Corporation.
Employees
306
Sector
Tobacco
Date Price Change Volume
03/26/03 ₫53,500.00 0.00% 1,000
30/26/30 ₫53,500.00 0.00% 1,534
29/26/29 ₫53,500.00 -0.93% 2,500
28/26/28 ₫54,000.00 0.00% 907
27/26/27 ₫54,000.00 0.00% 4,100