Valuation Carrefour

Stocks

Market Closed - Euronext Paris 10:25:00 26/10/2026 pm IST			After hours 02:29:59 am
13.78 ^EUR	-0.43%		13.73	-0.33%

06:52pm	A Week of Reckoning for Wall Street
12:30pm	Three central banks, three tech giants, and November 3 on the horizon

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	9,747	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	-3.02%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	18,205	17,637	17,190
Change	-	7.03%	-5.88%	-6.37%	5.62%	-6.46%	-3.12%	-2.54%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.6x	8.65x	7.98x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.88x	0.84x	0.81x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.3x	0.94x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.12x	0.12x	0.11x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.22x	0.21x	0.2x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.17x	3.79x	3.51x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.32x	7.31x	6.69x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.3x	12.6x	13x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	8.82%	7.95%	7.71%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.038	1.048	1.107
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	7.5%	7.57%	8%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.189	1.599	1.734
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	87.3%	65.5%	63.8%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,255	84,398	86,255
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,370	4,654	4,893
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,187	2,413	2,571
Net income ¹	1,072	1,348	1,659	723	319	921.2	1,197	1,185
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,459	7,891	7,444
Reference price ²	16.10	15.64	16.56	13.73	14.23	13.84	13.84	13.84
Nbr of stocks (in thousands)	7,66,438	7,69,845	6,99,183	6,63,135	7,06,234	7,07,563	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CARREFOUR	11.64x	0.22x	4.17x	7.5%	1.1TCr
WALMART INC.	41.66x	1.33x	20.39x	0.83%	95TCr
LOBLAW COMPANIES LIMITED	26.51x	1.27x	11.02x	0.89%	5.65TCr
TESCO PLC	17.15x	0.6x	8.59x	3.01%	4.48TCr
SYSCO CORPORATION	16.85x	0.68x	12.61x	2.71%	4TCr
KROGER CO. (THE)	13.31x	0.36x	6.74x	2.26%	3.94TCr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.97x	0.95x	6.36x	5.3%	3.89TCr
WOOLWORTHS GROUP LIMITED	28.49x	0.87x	10.11x	2.59%	3.58TCr
AHOLD DELHAIZE N.V.	12.43x	0.47x	5.98x	3.79%	3.24TCr
SEVEN & I HOLDINGS CO., LTD.	16.85x	0.66x	7.52x	2.8%	3.06TCr
Average	20.78x	0.74x	9.35x	3.17%	12.81TCr
Weighted average by Cap.	35.96x	1.18x	17.37x	1.38%