Valuation Carrefour

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 18/06/2026 pm IST			After hours 01:29:58 am
15.42 ^EUR	-6.17%		15.35	-0.47%

09:23pm	Europe Whipsaws After Central Banks
03:34pm	European stocks look a bit listless after the Fed holds steady

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	10,894	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	8.4%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,640	19,180	18,819
Change	-	7.03%	-5.88%	-6.37%	5.62%	0.91%	-2.34%	-1.88%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	8.96x	8.8x	9.02x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.96x	0.92x	0.92x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	4.85x	-3.71x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.13x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.2x	4.03x	3.79x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.27x	7.64x	7.15x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	12.9x	16.3x	17.8x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.77%	6.13%	5.63%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.032	1.054	1.084
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.69%	6.83%	7.03%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.722	1.753	1.71
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	60%	60.1%	63.4%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,132	83,380	85,150
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,676	4,764	4,961
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,374	2,512	2,633
Net income ¹	1,072	1,348	1,659	723	319	1,176	1,190	1,141
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,746	8,286	7,925
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.42	15.42	15.42
Nbr of stocks (in thousands)	7,66,438	7,69,845	6,99,183	6,63,135	7,06,234	7,06,234	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CARREFOUR	9.55x	0.25x	4.35x	6.28%	1.35TCr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.78x	0.92x	6.2x	5.92%	3.9TCr
CASEY'S GENERAL STORES, INC.	46.99x	1.93x	23.24x	0.27%	3.14TCr
AVENUE SUPERMARTS LIMITED	91.78x	4.07x	53.91x	-.--%	2.96TCr
SEVEN & I HOLDINGS CO., LTD.	16.67x	0.63x	7.21x	3.03%	2.79TCr
COLES GROUP LIMITED	27.91x	0.89x	9.52x	3.34%	2.19TCr
JERÓNIMO MARTINS, SGPS, S.A.	15.5x	0.39x	5.6x	3.86%	1.29TCr
SM INVESTMENTS CORPORATION	7.87x	1.62x	5.61x	2.25%	1.21TCr
SHOPRITE HOLDINGS LTD	20.06x	0.75x	8.33x	2.86%	986.41Cr
Average	28.68x	1.27x	13.77x	3.09%	2.2TCr
Weighted average by Cap.	34.03x	1.46x	16.45x	2.96%