|
Market Closed -
BURSA MALAYSIA
02:20:03 26/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.0850 MYR | +6.25% |
|
+6.25% | - |
| 12/10 | Careplus Group Files Listing Application for Rights Issue; Shares Down 6% | MT |
| 28/08 | Careplus Group Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026 | CI |
Company Valuation: Careplus Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 767.3 | 909.3 | 159 | 213.5 | 88.49 |
| Change | - | 18.5% | - | 34.33% | -58.56% |
| Enterprise Value (EV) 1 | 733.5 | 803.6 | 109.1 | 235.1 | 101.2 |
| Change | - | 9.55% | - | 115.45% | -56.95% |
| P/E | 6.23x | 4.19x | -1.07x | -7.2x | -1.03x |
| PBR | 2.98x | 1.93x | 0.59x | 0.75x | 0.41x |
| PEG | - | 0.1x | - | 0.1x | -0x |
| Capitalization / Revenue | 1.61x | 1.3x | 0.78x | 2.52x | 0.89x |
| EV / Revenue | 1.54x | 1.15x | 0.53x | 2.77x | 1.02x |
| EV / EBITDA | 5.3x | 2.78x | -2.18x | -34.3x | -5.37x |
| EV / EBIT | 5.98x | 3.01x | -1.46x | -9.58x | -3.01x |
| EV / FCF | 24x | 30.7x | - | -3.3x | 4.07x |
| FCF Yield | 4.16% | 3.25% | - | -30.3% | 24.6% |
| Dividend per Share 2 | - | 0.04 | - | - | - |
| Rate of return | - | 2.42% | - | - | - |
| EPS 2 | 0.2278 | 0.3941 | -0.2572 | -0.0424 | -0.1117 |
| Distribution rate | - | 10.1% | - | - | - |
| Net sales 1 | 475.6 | 700.2 | 204.9 | 84.72 | 98.93 |
| EBITDA 1 | 138.4 | 289.3 | -50.12 | -6.855 | -18.85 |
| EBIT 1 | 122.7 | 267 | -74.55 | -24.54 | -33.63 |
| Net income 1 | 122.5 | 220.9 | -147.2 | -26.1 | -81.63 |
| Net Debt 1 | -33.77 | -105.7 | -49.87 | 21.5 | 12.69 |
| Reference price 2 | 1.4200 | 1.6500 | 0.2750 | 0.3050 | 0.1150 |
| Nbr of stocks (in thousands) | 5,40,360 | 5,51,079 | 5,78,094 | 7,00,162 | 7,69,470 |
| Announcement Date | 16/04/21 | 29/04/22 | 03/10/23 | 30/10/24 | 31/10/25 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.66Cr | |
| 34.01x | 4.08x | 15.69x | 2.48% | 18TCr | |
| 23.84x | 4.68x | 16.31x | 1.17% | 12TCr | |
| 20.4x | 3.54x | 12.67x | 2.97% | 12TCr | |
| 31.64x | 3.06x | 12.36x | 2.24% | 9.33TCr | |
| 18.15x | 0.21x | 13.14x | 0.72% | 6.32TCr | |
| 31.42x | 7.87x | 20.23x | 1.26% | 5.57TCr | |
| 39.45x | 3.63x | 12.37x | 2.1% | 5.42TCr | |
| 37.95x | 9.42x | 26.36x | -.--% | 4.41TCr | |
| 40.74x | 3.29x | 12.28x | 0.53% | 3.4TCr | |
| Average | 30.84x | 4.42x | 15.71x | 1.5% | 7.58TCr | |
| Weighted average by Cap. | 29.45x | 4.16x | 15.26x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0163 Stock
- Valuation Careplus Group
Select your edition
All financial news and data tailored to specific country editions
