Valuation Capitec Limited Johannesburg S.E.

Stocks

End-of-day quote Johannesburg S.E. 05/10/2026			5-day change	1st Jan Change
125.00 ^ZAR	0.00%		0.00%	+8.70%

10/09	Capitec Limited Provides Earnings Guidance for the Six Months Ended 31 August 2026	CI
02/09	Canva Pty Ltd, EBANX Ltda, and Capitec Limited Partner to Unlock Cardless Subscriptions for South Africans	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,39,851	2,03,698	2,33,629	3,56,035	5,49,409	4,95,308	-	-
Change	-	-15.07%	14.69%	52.39%	54.31%	-9.85%	-	-
Enterprise Value (EV)	2,39,851	2,03,698	2,33,629	3,56,035	5,49,409	4,95,308	4,95,308	4,95,308
Change	-	-15.07%	14.69%	52.39%	54.31%	-9.85%	0%	0%
P/E	28.2x	20.9x	22.1x	25.9x	32.6x	24.5x	20.7x	17.8x
PBR	6.72x	5.2x	-	6.99x	9.23x	7.05x	6.06x	5.18x
PEG	-	1.5x	2.49x	0.9x	1.5x	1.3x	1.1x	1.1x
Capitalization / Revenue	8.9x	6.72x	6.48x	8.08x	10.5x	8.25x	7.26x	6.33x
EV / Revenue	0x	0x	0x	0x	0x	8.25x	7.26x	6.33x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.8x	14.2x	11.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	36.4	42	48.75	65.1	79.8	94.71	116.5	133.7
Rate of return	1.75%	2.39%	2.42%	2.12%	1.68%	2.24%	2.75%	3.16%
EPS ²	73.6	83.92	91.37	118.8	145.4	172.4	204.3	237.1
Distribution rate	49.5%	50%	53.4%	54.8%	54.9%	54.9%	57%	56.4%
Net sales ¹	26,961	30,307	36,043	44,067	52,421	60,024	68,265	78,223
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,406	18,431	22,102	25,968	32,183	31,261	34,886	43,428
Net income ¹	8,523	9,707	10,567	13,742	16,833	20,049	23,402	27,522
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2,074.35	1,754.51	2,017.77	3,074.37	4,743.54	4,229.13	4,229.13	4,229.13
Nbr of stocks (in thousands)	1,15,627	1,16,100	1,15,786	1,15,808	1,15,823	1,15,840	-	-
Announcement Date	12/04/22	18/04/23	23/04/24	23/04/25	22/04/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	88TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	42TCr
BANK OF AMERICA CORPORATION	11.76x	-	-	2.21%	38TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.61x	-	-	4.79%	36TCr
CHINA CONSTRUCTION BANK CORPORATION	6.11x	-	-	5.05%	33TCr
HSBC HOLDINGS PLC	11.79x	-	-	4.41%	33TCr
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	30TCr
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	27TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.21x	-	-	2.78%	26TCr
Average	10.40x			3.71%	39.11TCr
Weighted average by Cap.	10.55x			3.48%