|
Market Closed -
OTC Markets
01:28:37 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 29.48 USD | +0.20% |
|
+0.27% | -0.24% |
| 16/09 | Canon Announces EOS R8 Mark II Full-Frame Mirrorless Camera | CI |
| 07/09 | Tranche Update on Canon Inc.'s Equity Buyback Plan announced on January 29, 2026. | CI |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,29,211 | 28,99,801 | 35,75,836 | 48,71,959 | 40,70,674 | 39,12,904 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | -3.88% | - | - |
| Enterprise Value (EV) 1 | 27,49,080 | 29,44,208 | 35,88,005 | 48,89,024 | 44,30,852 | 42,16,671 | 41,81,338 | 40,45,391 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | -4.83% | -0.84% | -3.25% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 12.2x | 11.6x | 10.9x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.12x | 1.06x | 1x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 3.94x | 2.53x | 1.57x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.82x | 0.79x | 0.78x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.88x | 0.85x | 0.8x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 6.06x | 5.82x | 5.35x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 9.18x | 8.75x | 7.98x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 15.3x | 14.6x | 12.8x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.55% | 6.87% | 7.81% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 160.5 | 166.6 | 172.2 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.48% | 3.62% | 3.74% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 378.8 | 396.2 | 423.8 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 42.4% | 42.1% | 40.6% |
| Net sales 1 | 35,13,357 | 40,31,414 | 41,80,972 | 45,09,821 | 46,24,727 | 47,70,323 | 49,31,488 | 50,32,750 |
| EBITDA 1 | 5,03,164 | 5,79,891 | 6,14,042 | 5,15,219 | 6,94,626 | 6,95,806 | 7,18,507 | 7,56,367 |
| EBIT 1 | 2,81,918 | 3,53,399 | 3,75,366 | 2,79,754 | 4,55,390 | 4,59,314 | 4,77,690 | 5,07,044 |
| Net income 1 | 2,14,718 | 2,43,961 | 2,64,513 | 1,60,025 | 3,32,053 | 3,30,927 | 3,33,923 | 3,51,393 |
| Net Debt 1 | -1,80,131 | 44,407 | 12,169 | 17,065 | 3,60,178 | 3,03,767 | 2,68,434 | 1,32,487 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,607.00 | 4,607.00 | 4,607.00 |
| Nbr of stocks (in thousands) | 10,45,773 | 10,15,514 | 9,87,800 | 9,43,995 | 8,78,626 | 8,49,339 | - | - |
| Announcement Date | 27/01/22 | 30/01/23 | 30/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.01x | 7.51x | 23.8x | -.--% | 2.98TCr | |
| 12.16x | 0.88x | 6.06x | 3.48% | 2.48TCr | |
| 12.09x | 0.98x | 5.53x | 2.39% | 732.08Cr | |
| 18.54x | 1.73x | 10x | 1.81% | 714.1Cr | |
| 13.83x | 0.47x | 5.7x | 2.64% | 595.36Cr | |
| 17.04x | 0.9x | 8.02x | 2.54% | 487.45Cr | |
| 34.49x | 10.15x | 23.98x | 0.87% | 369.59Cr | |
| 49.53x | 3.14x | 19.19x | 1.3% | 343.53Cr | |
| 247.09x | - | - | - | 316.66Cr | |
| Average | 48.53x | 3.22x | 12.78x | 1.88% | 1TCr | |
| Weighted average by Cap. | 30.18x | 3.68x | 13.78x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- CAJPY Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
