Valuation Cameco Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 01:53:06 18/07/2026 am IST			5-day change	1st Jan Change
119.93 ^CAD	-2.27%		-11.80%	-4.58%

16/07	Cameco's Cigar Lake Mine Resumes Production	MT
15/07	Cameco's Cigar Lake Mine Resumes Production	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,976	13,273	24,787	32,165	54,722	52,233	-	-
Change	-	20.93%	86.74%	29.77%	70.13%	-4.55%	-	-
Enterprise Value (EV) ¹	10,640	11,989	26,004	32,846	54,504	51,559	50,556	49,248
Change	-	12.68%	116.91%	26.31%	65.94%	-5.4%	-1.95%	-2.59%
P/E	-106x	140x	68.8x	190x	93.1x	70.2x	40.5x	31x
PBR	-	-	-	5.05x	7.93x	6.84x	5.9x	4.92x
PEG	-	-1x	0x	-3.6x	0x	2.6x	0.6x	1x
Capitalization / Revenue	7.44x	7.11x	9.58x	10.3x	15.7x	14.9x	13.1x	12x
EV / Revenue	7.21x	6.42x	10x	10.5x	15.7x	14.8x	12.6x	11.3x
EV / EBITDA	196x	62.3x	51.7x	21.1x	28.3x	27.3x	20.8x	17x
EV / EBIT	-78.1x	797x	91.9x	64.4x	88.2x	79.6x	49x	37.8x
EV / FCF	29.6x	74.4x	48.7x	47.4x	50.7x	108x	46.4x	40.7x
FCF Yield	3.38%	1.34%	2.06%	2.11%	1.97%	0.93%	2.15%	2.45%
Dividend per Share ²	0.08	0.12	0.12	0.16	0.24	0.2533	0.2667	0.3
Rate of return	0.29%	0.39%	0.21%	0.22%	0.19%	0.21%	0.22%	0.25%
EPS ²	-0.26	0.22	0.83	0.39	1.35	1.709	2.964	3.868
Distribution rate	-30.8%	54.5%	14.5%	41%	17.8%	14.8%	9%	7.76%
Net sales ¹	1,475	1,868	2,588	3,136	3,482	3,494	3,998	4,358
EBITDA ¹	54.2	192.4	503.2	1,553	1,929	1,889	2,432	2,891
EBIT ¹	-136.2	15.05	282.9	510.1	618.1	647.5	1,032	1,302
Net income ¹	-103	89	360.8	171.9	590	712.4	1,236	1,430
Net Debt ¹	-336.1	-1,285	1,217	680.8	-218.1	-674.1	-1,678	-2,985
Reference price ²	27.58	30.69	57.13	73.91	125.68	119.93	119.93	119.93
Nbr of stocks (in thousands)	3,97,962	4,32,500	4,33,865	4,35,189	4,35,407	4,35,533	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	20/02/25	13/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMECO CORPORATION	71.81x	15.1x	27.94x	0.21%	3.81TCr
CHINA NATIONAL URANIUM CO., LTD.	70.11x	-	-	-	1.83TCr
URANIUM ENERGY CORP.	-44.96x	173.33x	-43.7x	-	461.72Cr
CENTRUS ENERGY CORP.	50.7x	8.73x	78.86x	-.--%	289.33Cr
CGN MINING COMPANY LIMITED	19.49x	1.86x	16.32x	0.77%	222.03Cr
YELLOW CAKE PLC	3.37x	5.78x	3.39x	-.--%	178.99Cr
URANIUM ROYALTY CORP.	122.67x	4.9x	3.32x	-	38Cr
BOSS ENERGY LIMITED	24.22x	2.85x	9.14x	-.--%	38Cr
Average	39.68x	30.36x	13.61x	0.2%	858.13Cr
Weighted average by Cap.	59.16x	28.16x	22.58x	0.21%