Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 437.5 372 363.4 356.4 293.2 297.9 -
Change - -14.97% -2.3% -1.93% -17.75% 1.63% -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 297.9 297.9
Change - -14.97% -2.3% -1.93% -17.75% 1.63% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -19.6x -19.7x
PBR - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -0.9x 30.34x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 3.01x 2.8x
EV / Revenue 0x 0x 0x 0x 0x 3.01x 2.8x
EV / EBITDA 0x 0x 0x 0x 0x 6.55x 6.08x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 6.63% 6.63%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.77 -0.765
Distribution rate 55.6% 36.8% 625% -192% -159% -130% -131%
Net sales 1 32.06 70.53 93.62 95.63 97.03 99.14 106.5
EBITDA 1 5.234 25.32 36.36 36.48 37.42 45.5 49.03
EBIT -3.311 0.503 - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.79 -13.74
Net Debt - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 15.09 15.09
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,745 -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-19.6x - - 6.63% 30Cr
35.14x11.61x19.09x3.74% 2.7TCr
51.7x10.68x17.99x4.12% 2.55TCr
48.67x13.26x19.93x3.52% 1.89TCr
38.84x8.89x17.09x4% 1.79TCr
40.01x9.65x17.25x4.52% 1.58TCr
57.25x8.9x19.77x3.59% 1.52TCr
32.12x10.17x20.95x3.27% 1.28TCr
42.76x10.92x17.51x4.45% 1.25TCr
44.76x9.15x17.23x3.86% 1.22TCr
Average 37.16x 10.36x 18.54x 4.17% 1.58TCr
Weighted average by Cap. 43.46x 10.53x 18.55x 3.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.