Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 256.8 - -
Change - -14.97% -2.3% -1.93% -17.75% -12.4% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 256.8 256.8 256.8
Change - -14.97% -2.3% -1.93% -17.75% -12.4% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -17.7x -17.9x -17.8x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1x 13.34x -26.17x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.62x 2.43x 2.37x
EV / Revenue 0x 0x 0x 0x 0x 2.62x 2.43x 2.37x
EV / EBITDA 0x 0x 0x 0x 0x 5.72x 5.24x 4.39x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.6% 7.6% 7.6%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 13.15 13.15 13.15
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.65x - - 7.6% 26Cr
38.76x12.75x22.59x - 4.7TCr
47.43x12.19x18.65x3.85% 1.73TCr
26.54x8.04x15.57x4.53% 1.57TCr
-18.59x8.69x18.75x3.92% 1.39TCr
30.9x8.59x15.25x5.31% 1.34TCr
28.66x9.43x19.28x3.62% 1.16TCr
31.42x8.48x15.9x4.3% 1.1TCr
32.63x9.84x16.01x5.12% 1.09TCr
73.02x8.95x16.05x4.37% 997.16Cr
Average 27.31x 9.66x 17.56x 4.73% 1.51TCr
Weighted average by Cap. 32.92x 10.43x 18.75x 4.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BRT Apartments Corp.

Historical PBR trend

Valuation ratios - PBR - BRT Apartments Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BRT Apartments Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BRT Apartments Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BRT Apartments Corp.
  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.