Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 276.9 - -
Change - -14.97% -2.3% -1.93% -17.75% -5.54% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 276.9 276.9 276.9
Change - -14.97% -2.3% -1.93% -17.75% -5.54% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -19x -19.2x -19.1x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1x 14.3x -28.08x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.83x 2.62x 2.56x
EV / Revenue 0x 0x 0x 0x 0x 2.83x 2.62x 2.56x
EV / EBITDA 0x 0x 0x 0x 0x 6.17x 5.65x 4.74x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.07% 7.07% 7.07%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 14.14 14.14 14.14
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 14/03/22 14/03/23 12/03/24 12/03/25 13/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.03x - - 7.05% 28Cr
44.69x13.7x24.61x - 5.13TCr
49.1x12.4x19x3.76% 1.77TCr
28x8.34x15.97x4.36% 1.63TCr
33.62x9.12x16.17x4.88% 1.46TCr
-31.71x8.74x19.2x3.79% 1.44TCr
29.83x9.68x19.78x3.5% 1.2TCr
32.43x8.66x16.23x4.16% 1.14TCr
34.06x10.11x16.46x4.92% 1.14TCr
89.95x9.18x16.51x4.09% 1.06TCr
Average 29.09x 9.99x 18.21x 4.5% 1.6TCr
Weighted average by Cap. 35.77x 10.93x 19.77x 4.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!