|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.12 USD | +0.15% |
|
+4.28% | +22.80% |
| 08/07 | Avaada Group Founder Seeking $750 Million Loan to Refinance Debt | MT |
| 12/06 | UBS Adjusts Price Target on Brookfield Renewable Partners to $40 From $39, Maintains Buy Rating | MT |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 22,640 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 22.36% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 55,152 | 62,495 | 69,130 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | 7.51% | 13.31% | 10.62% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -21.5x | -26.1x | -15.2x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.78x | 3.3x | 3.97x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | 1.5x | -0.2x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 3.4x | 3.12x | 2.89x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 8.29x | 8.62x | 8.82x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 18x | 19x | 19.6x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 88.1x | 82.8x | 64.3x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 11.7x | 25.7x | - |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 8.57% | 3.9% | - |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.57 | 1.637 | 1.683 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 4.73% | 4.93% | 5.07% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.545 | -1.273 | -2.177 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -102% | -129% | -77.3% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 6,654 | 7,252 | 7,841 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,056 | 3,295 | 3,534 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 626.3 | 754.7 | 1,075 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -1,100 | -694.8 | -34 |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 32,512 | 39,854 | 46,490 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 33.17 | 33.17 | 33.17 |
| Nbr of stocks (in thousands) | 6,45,681 | 6,45,971 | 6,65,422 | 6,97,937 | 6,83,992 | 6,82,599 | - | - |
| Announcement Date | 04/02/22 | 03/02/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.33x | 11.02x | 14.19x | 3.66% | 10TCr | |
| 11.24x | 4.16x | 6.26x | 9.01% | 2.81TCr | |
| 26.09x | - | - | 2.68% | 1.25TCr | |
| 15.94x | 54.02x | 15.93x | 2.93% | 1.16TCr | |
| 48.97x | 3.92x | 15.88x | 3.86% | 880Cr | |
| 22.44x | 9.75x | 18.19x | 2.25% | 828.11Cr | |
| 21.56x | - | - | 1.42% | 600.4Cr | |
| 22.75x | - | - | - | 178.11Cr | |
| Average | 23.54x | 16.57x | 14.09x | 3.69% | 2.27TCr | |
| Weighted average by Cap. | 20.01x | 12.46x | 13.23x | 4.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- BEP Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
