End-of-day quote
Lusaka S.E.
03:30:00 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.35
ZMW
|
+1.29%
|
|
+1.29%
|
+20.51%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
520.5
|
424.9
|
424.9
|
403.7
|
382.4
|
308.1
|
Enterprise Value (EV)
1 |
523.8
|
450.6
|
578.5
|
550.1
|
565.4
|
368.4
|
P/E ratio
|
24.8
x
|
-30.1
x
|
43.9
x
|
-17.4
x
|
-14
x
|
4.99
x
|
Yield
|
3.67%
|
-
|
-
|
-
|
-
|
6.9%
|
Capitalization / Revenue
|
3.08
x
|
3.45
x
|
2.57
x
|
1.75
x
|
1.11
x
|
0.66
x
|
EV / Revenue
|
3.1
x
|
3.65
x
|
3.5
x
|
2.39
x
|
1.65
x
|
0.78
x
|
EV / EBITDA
|
16.2
x
|
-61.4
x
|
30.2
x
|
23
x
|
9.39
x
|
2.41
x
|
EV / FCF
|
-17.8
x
|
-28.2
x
|
-5.71
x
|
9.8
x
|
17.3
x
|
3.83
x
|
FCF Yield
|
-5.61%
|
-3.55%
|
-17.5%
|
10.2%
|
5.76%
|
26.1%
|
Price to Book
|
28.8
x
|
-134
x
|
74.6
x
|
-24.1
x
|
-8.69
x
|
17.4
x
|
Nbr of stocks (in thousands)
|
2,12,456
|
2,12,456
|
2,12,456
|
2,12,456
|
2,12,457
|
2,12,457
|
Reference price
2 |
2.450
|
2.000
|
2.000
|
1.900
|
1.800
|
1.450
|
Announcement Date
|
04/09/17
|
27/03/18
|
18/03/20
|
18/03/20
|
28/06/21
|
06/04/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
169.1
|
123.3
|
165.2
|
230.6
|
343.2
|
470.2
|
EBITDA
1 |
32.34
|
-7.335
|
19.19
|
23.92
|
60.22
|
153.1
|
EBIT
1 |
30.51
|
-9.36
|
16.5
|
18.74
|
53.7
|
131.8
|
Operating Margin
|
18.04%
|
-7.59%
|
9.99%
|
8.13%
|
15.65%
|
28.04%
|
Earnings before Tax (EBT)
1 |
34.07
|
-11.06
|
8.862
|
-25.1
|
-36.94
|
83.79
|
Net income
1 |
21.02
|
-14.11
|
9.68
|
-23.26
|
-27.26
|
61.76
|
Net margin
|
12.43%
|
-11.44%
|
5.86%
|
-10.09%
|
-7.94%
|
13.14%
|
EPS
2 |
0.0990
|
-0.0664
|
0.0456
|
-0.1095
|
-0.1283
|
0.2907
|
Free Cash Flow
1 |
-29.37
|
-15.99
|
-101.4
|
56.12
|
32.59
|
96.13
|
FCF margin
|
-17.36%
|
-12.97%
|
-61.36%
|
24.33%
|
9.5%
|
20.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
234.56%
|
54.12%
|
62.78%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
155.64%
|
Dividend per Share
2 |
0.0900
|
-
|
-
|
-
|
-
|
0.1000
|
Announcement Date
|
04/09/17
|
27/03/18
|
18/03/20
|
18/03/20
|
28/06/21
|
06/04/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
3.33
|
25.6
|
154
|
146
|
183
|
60.4
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1029
x
|
-3.496
x
|
8.006
x
|
6.122
x
|
3.038
x
|
0.3942
x
|
Free Cash Flow
1 |
-29.4
|
-16
|
-101
|
56.1
|
32.6
|
96.1
|
ROE (net income / shareholders' equity)
|
100%
|
-228%
|
799%
|
417%
|
89.7%
|
-470%
|
ROA (Net income/ Total Assets)
|
16.3%
|
-3.68%
|
4.54%
|
4.69%
|
13.2%
|
26.5%
|
Assets
1 |
129.4
|
383.7
|
213
|
-495.7
|
-206.3
|
233.5
|
Book Value Per Share
2 |
0.0900
|
-0.0100
|
0.0300
|
-0.0800
|
-0.2100
|
0.0800
|
Cash Flow per Share
2 |
0.0400
|
0.1300
|
0.1300
|
0.1300
|
0.2400
|
0.5400
|
Capex
1 |
1.63
|
60.5
|
47.5
|
0.26
|
6.13
|
44.6
|
Capex / Sales
|
0.96%
|
49.11%
|
28.78%
|
0.11%
|
1.79%
|
9.48%
|
Announcement Date
|
04/09/17
|
27/03/18
|
18/03/20
|
18/03/20
|
28/06/21
|
06/04/22
|
|
1st Jan change
|
Capi.
|
---|
| +20.51% | 18.51M | | +8.08% | 75.54B | | -5.55% | 65.67B | | +18.05% | 49.67B | | +5.98% | 7.48B | | -12.85% | 6.17B | | +3.75% | 2.53B | | -11.81% | 2.14B | | -28.86% | 1.81B | | -13.04% | 1.36B |
Cigars & Cigarette Manufacturing
|