Valuation Borosil Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 03:30:48 18/06/2026 pm IST			5-day change	1st Jan Change
230.95 ^INR	+2.21%		+6.04%	-17.91%

22/05	Borosil Limited, Q4 2026 Earnings Call, May 22, 2026
20/05	Borosil appoints Rituraj Sharma as CEO	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,431	40,934	39,933	27,679	-	-
Change	-	9.36%	-2.45%	-30.69%	-	-
Enterprise Value (EV) ¹	37,431	40,934	40,568	26,920	27,587	28,428
Change	-	9.36%	-0.89%	-33.64%	-1.33%	3.05%
P/E	41.6x	62.1x	53.2x	35x	37.6x	27.2x
PBR	-	7.06x	4.89x	2.95x	2.88x	2.6x
PEG	-	-2.3x	5.77x	-54.95x	-5x	0.7x
Capitalization / Revenue	-	4.34x	3.6x	2.19x	2.13x	1.9x
EV / Revenue	-	4.34x	3.66x	2.25x	2.13x	1.95x
EV / EBITDA	-	30.8x	23.9x	16x	15.2x	12.4x
EV / EBIT	-	52x	45.6x	32.9x	31.3x	23.5x
EV / FCF	-	-32.2x	-34.9x	-159x	121x	70.5x
FCF Yield	-	-3.11%	-2.86%	-0.63%	0.83%	1.42%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.86	5.75	6.28	6.24	6.15	8.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	9,423	11,078	11,959	12,974	14,602
EBITDA ¹	-	1,327	1,700	1,687	1,819	2,291
EBIT ¹	-	787.9	890.1	819	882.5	1,210
Net income ¹	898.5	658.7	742.3	746.6	735.5	1,016
Net Debt ¹	-	-	635.5	786.8	-92	749
Reference price ²	327.15	357.25	334.10	231.45	231.45	231.45
Nbr of stocks (in thousands)	1,14,414	1,14,582	1,19,523	1,19,588	-	-
Announcement Date	22/05/23	24/05/24	19/05/25	19/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDEA GROUP CO., LTD.	12.9x	1.15x	10.06x	5.59%	8.81TCr
HAIER SMART HOME CO., LTD.	9.55x	0.49x	5.04x	5.91%	2.68TCr
SHARKNINJA, INC.	23.46x	2.54x	14.05x	1.33%	1.89TCr
LG ELECTRONICS INDIA LIMITED	58.88x	4.17x	41.22x	-	1.14TCr
DE'LONGHI S.P.A.	16.01x	1.19x	7.3x	2.75%	656.54Cr
ZHEJIANG SUPOR CO., LTD.	14.89x	1.33x	11.22x	6.34%	490.43Cr
SEB S.A.	14.72x	0.62x	5.38x	5.21%	337.22Cr
BREVILLE GROUP LIMITED	33.75x	2.53x	16.55x	1.2%	325.29Cr
RINNAI CORPORATION	13.93x	0.65x	4.71x	2.87%	298.58Cr
Average	22.01x	1.63x	12.84x	3.9%	1.85TCr
Weighted average by Cap.	17.35x	1.42x	11.69x	4.87%