|
Market Closed -
Bombay S.E.
03:33:01 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 257.30 INR | -2.46% |
|
-0.46% | -8.55% |
| 20/08 | Borosil Limited, Q1 2027 Earnings Call, Aug 19, 2026 | |
| 14/08 | Borosil Limited Announces Executive Changes, Effective August 14, 2026 | CI |
Company Valuation: Borosil Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,431 | 40,934 | 39,933 | 26,133 | 31,545 | - |
| Change | - | 9.36% | -2.45% | -34.56% | 20.71% | - |
| Enterprise Value (EV) 1 | 37,431 | 40,934 | 40,568 | 26,920 | 31,496 | 32,414 |
| Change | - | 9.36% | -0.89% | -33.64% | 17% | 2.91% |
| P/E | 41.6x | 62.1x | 53.2x | 35x | 40x | 30.9x |
| PBR | - | 7.06x | 4.89x | 2.95x | 3.26x | 2.95x |
| PEG | - | -2.3x | 5.77x | -54.95x | 6.93x | 1x |
| Capitalization / Revenue | - | 4.34x | 3.6x | 2.19x | 2.41x | 2.16x |
| EV / Revenue | - | 4.34x | 3.66x | 2.25x | 2.41x | 2.22x |
| EV / EBITDA | - | 30.8x | 23.9x | 16x | 16.7x | 14.1x |
| EV / EBIT | - | 52x | 45.6x | 32.9x | 33x | 26.8x |
| EV / FCF | - | -32.2x | -34.9x | -159x | 128x | 74.7x |
| FCF Yield | - | -3.11% | -2.86% | -0.63% | 0.78% | 1.34% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 7.86 | 5.75 | 6.28 | 6.24 | 6.6 | 8.55 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 9,423 | 11,078 | 11,959 | 13,086 | 14,602 |
| EBITDA 1 | - | 1,327 | 1,700 | 1,687 | 1,890 | 2,291 |
| EBIT 1 | - | 787.9 | 890.1 | 819 | 953.5 | 1,210 |
| Net income 1 | 898.5 | 658.7 | 742.3 | 746.6 | 790 | 1,022 |
| Net Debt 1 | - | - | 635.5 | 786.8 | -49 | 869 |
| Reference price 2 | 327.15 | 357.25 | 334.10 | 218.54 | 263.78 | 263.78 |
| Nbr of stocks (in thousands) | 1,14,414 | 1,14,582 | 1,19,523 | 1,19,582 | 1,19,588 | - |
| Announcement Date | 22/05/23 | 24/05/24 | 19/05/25 | 19/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.1x | 1.36x | 11.04x | 5.2% | 10TCr | |
| 10.19x | 0.54x | 5.36x | 5.61% | 2.75TCr | |
| 26.75x | 2.95x | 16.19x | 1.2% | 2.29TCr | |
| 49.11x | 3.81x | 33.4x | 0.67% | 1.17TCr | |
| 15.89x | 1.22x | 7.19x | 2.62% | 677.2Cr | |
| 14.8x | 1.25x | 10.98x | 5.96% | 459.51Cr | |
| 16.22x | 0.64x | 5.61x | 4.97% | 363.34Cr | |
| 29.49x | 2.28x | 14.13x | 1.35% | 325.22Cr | |
| 13.34x | 0.63x | 4.75x | 3.07% | 309.97Cr | |
| Average | 21.10x | 1.63x | 12.07x | 3.41% | 2.08TCr | |
| Weighted average by Cap. | 17.64x | 1.57x | 11.94x | 4.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BOROLTD Stock
- BOROLTD Stock
- Valuation Borosil Limited
Select your edition
All financial news and data tailored to specific country editions
