Valuation: Avarga Limited

Market Cap 24Cr 19Cr 17Cr 16Cr 14Cr 27Cr 1.81TCr 27Cr 189.29Cr 74Cr 948.05Cr 72Cr 70Cr 3.02TCr P/E 2024
9.06x
P/E 2025 14.8x
Enterprise Value 26Cr 20Cr 18Cr 17Cr 15Cr 29Cr 1.93TCr 29Cr 201.21Cr 79Cr 1.01TCr 76Cr 75Cr 3.21TCr EV / Sales 2024
0.07x
EV / Sales 2025 0.14x
Free-Float
11.48%
Yield 2024 *
-
Yield 2025 56.6%
Manager TitleAgeSince
Chief Executive Officer 38 01/06/2020
Director of Finance/CFO - 01/12/2010
Chief Investment Officer - 01/01/2012
Director TitleAgeSince
Chairman 66 02/05/2012
Director/Board Member 38 07/03/2017
Director/Board Member - 27/06/2020
Date Insider Type Main position Quantity % Market Cap. Importance
30/12/24 Buy

Chairman

30,51,24,728 32.1135%
26/12/24 Sell

Chief Executive Officer

28,00,000 0.2947%
23/12/24 Sell

Director

36,00,000 0.3789%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 19Cr
+0.13%+2.63%-4.47%+45.77% 4.38TCr
-0.67%+1.34%+3.23%+55.53% 4TCr
+1.08%+2.79%-25.76%+34.93% 3.65TCr
+0.25%+3.11%-7.65%+33.70% 2.18TCr
-1.11%-8.79%+35.28%+52.17% 1.91TCr
+2.16%+7.05%+8.66%+49.68% 1.43TCr
+1.77%+2.33%+2.18%+36.69% 1.31TCr
+4.39%-3.95%-44.29%-59.16% 1.05TCr
+0.99%+1.89%-9.48%+18.13% 963.53Cr
Average +0.86%+1.01%-4.70%+29.71% 2.09TCr
Weighted average by Cap. +0.50%+1.45%-4.32%+38.21%

Financials

2024 2025
Net sales 161.96Cr 126.76Cr 112.83Cr 104.57Cr 95Cr 178.09Cr 12TCr 181.07Cr 1.25TCr 492.93Cr 6.28TCr 475.49Cr 465.62Cr 20TCr 152.38Cr 119.26Cr 106.15Cr 98Cr 89Cr 167.55Cr 11TCr 170.35Cr 1.18TCr 463.76Cr 5.91TCr 447.35Cr 438.07Cr 19TCr
Net income 2.36Cr 1.84Cr 1.64Cr 1.52Cr 1.38Cr 2.59Cr 174.68Cr 2.63Cr 18Cr 7.17Cr 91Cr 6.92Cr 6.77Cr 291.61Cr 1.31Cr 1.02Cr 90.94L 84.28L 76.37L 1.44Cr 97Cr 1.46Cr 10Cr 3.97Cr 51Cr 3.83Cr 3.75Cr 161.58Cr
Net Debt -9.8Cr -7.67Cr -6.83Cr -6.33Cr -5.73Cr -11Cr -726.49Cr -11Cr -76Cr -30Cr -380.18Cr -29Cr -28Cr -1.21TCr 1.54Cr 1.2Cr 1.07Cr 99.34L 90.02L 1.69Cr 114.08Cr 1.72Cr 12Cr 4.68Cr 60Cr 4.52Cr 4.42Cr 190.45Cr
Projected Income Statement - Annual - Avarga Limited
Logo Avarga Limited
Avarga Limited is a Singapore-based investment holding company. The principal activities of the Company are the trading of paper products and providing management services. The Company has three operating segments. The paper mill segment manufactures and sells industrial grade paper products, collects and trades in wastepaper products. It produces coreboard and industrial packaging paper by recycling wastepaper. The Wholesale segment is engaged in distribution of building products such as lumber, panels, moldings, sidings, engineered wood, flooring, roofing, insulation and others in Canada, the United States and overseas. The Others segment includes the corporate and investments segment. The Company operates in approximately five countries: Singapore, Canada, United States of America, Malaysia and Myanmar. Its subsidiaries include UPP Industries Pte. Ltd., UPP Paper Sdn. Bhd., UPP Pulp & Paper (M) Sdn. Bhd., Avarga Investment Pte. Ltd., Avarga (M) Sdn. Bhd., and Avarga Canada Limited.
Employees
588