Valuation: Rinnai Corporation

Capitalization 48TCr 301.54Cr 261.13Cr 239.6Cr 225.43Cr 419.87Cr 29TCr 426.43Cr 2.85TCr 1.11TCr 14TCr 1.13TCr 1.11TCr P/E ratio 2026
14.1x
P/E ratio 2027 * 13.6x
Enterprise value 31TCr 194.06Cr 168.06Cr 154.2Cr 145.08Cr 270.21Cr 18TCr 274.44Cr 1.83TCr 713.34Cr 8.94TCr 728.66Cr 712.8Cr EV / Sales 2026
1.07x
EV / Sales 2027 * 0.64x
Free-Float
62.65%
Yield 2026
2.73%
Yield 2027 * 3.03%
1 day+2.34%
1 week+3.15%
Current month+3.15%
1 month-2.45%
3 months-10.87%
6 months-9.42%
Current year-11.62%
1 week 3,251
Extreme 3251
3,512
1 month 3,211
Extreme 3211
3,761
Current year 3,211
Extreme 3211
4,456
1 year 3,211
Extreme 3211
4,456
3 years 2,636
Extreme 2636
4,456
5 years 2,616.67
Extreme 2616.6667
4,550
10 years 2,033.33
Extreme 2033.3333
4,550
Manager TitleAgeSince
President 71 01/11/2005
Chief Tech/Sci/R&D Officer - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 77 01/04/2017
Director/Board Member 83 01/06/2016
Director/Board Member 71 01/06/1991
Change 5d. change 1-year change 3-years change Capi.($)
+2.34%+3.15%-2.80%+14.34% 301.54Cr
-0.89%+1.04%+7.91%+50.69% 9.04TCr
-0.25%-2.73%-18.20%-10.73% 2.66TCr
-2.96%-1.70%+37.33% - 1.7TCr
-0.69%-1.60% - - 1.07TCr
+0.17%-0.50%+25.35%+95.59% 612.94Cr
-2.86%-2.19%-20.12%-3.83% 518.37Cr
+4.66%+5.64%-36.19%-39.38% 334.04Cr
+1.58%-0.31%-1.27%+47.12% 295.47Cr
-0.13%-11.96% - - 268.26Cr
Average +0.10%-1.24%-1.00%+21.97% 1.68TCr
Weighted average by Cap. -0.78%-0.99%+5.06%+35.70%

Financials

2026 2027 *
Net sales 47TCr 293.92Cr 254.53Cr 233.55Cr 219.73Cr 409.26Cr 28TCr 415.66Cr 2.78TCr 1.08TCr 14TCr 1.1TCr 1.08TCr 50TCr 314.05Cr 271.96Cr 249.54Cr 234.78Cr 437.28Cr 30TCr 444.12Cr 2.97TCr 1.15TCr 14TCr 1.18TCr 1.15TCr
Net income 3.47TCr 22Cr 19Cr 17Cr 16Cr 30Cr 2.06TCr 31Cr 204.62Cr 80Cr 998.4Cr 81Cr 80Cr 3.52TCr 22Cr 19Cr 17Cr 16Cr 31Cr 2.09TCr 31Cr 207.55Cr 81Cr 1.01TCr 83Cr 81Cr
Net Debt -17TCr -107.48Cr -93Cr -85Cr -80Cr -149.65Cr -10TCr -151.99Cr -1.02TCr -395.07Cr -4.95TCr -403.56Cr -394.78Cr -16TCr -99Cr -86Cr -79Cr -74Cr -137.95Cr -9.44TCr -140.11Cr -935.73Cr -364.17Cr -4.57TCr -372Cr -363.9Cr
Logo Rinnai Corporation
Rinnai Corp is a Japan-based company mainly engaged in the manufacture and sale of thermal equipment. The Company operates in six segments based on region: Japan, the United States, Australia, China, South Korea, and Indonesia. Domestically, the Company sells directly to customers, such as city gas companies, propane fuel distributors, housing equipment manufacturers, house builders, and pipe and building material distributors (some of which are supplied as original equipment manufacturers (OEM)), while subsidiaries sell to some customers.
Employees
10,980
Date Price Change Volume
05/26/05 3,500.00 ¥ +2.34% 4,98,600
04/26/04 3,420.00 ¥ +0.83% 4,67,400
03/26/03 3,392.00 ¥ +1.50% 3,89,200
02/26/02 3,342.00 ¥ -0.24% 4,10,200
01/26/01 3,350.00 ¥ -1.27% 4,07,700
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
3,500.00JPY
Average target price
4,421.25JPY
Spread / Average Target
+26.32%

Quarterly revenue - Rate of surprise