Valuation: Rinnai Corporation

Capitalization 56TCr 363.19Cr 306.02Cr 279.12Cr 266.48Cr 494.66Cr 33TCr 513.95Cr 3.25TCr 1.29TCr 16TCr 1.36TCr 1.33TCr P/E ratio 2026 *
16.4x
P/E ratio 2027 * 15.2x
Enterprise value 38TCr 251.65Cr 212.04Cr 193.4Cr 184.64Cr 342.75Cr 23TCr 356.12Cr 2.25TCr 893.02Cr 11TCr 943.76Cr 924.35Cr EV / Sales 2026 *
0.81x
EV / Sales 2027 * 0.77x
Free-Float
61.98%
Yield 2026 *
2.47%
Yield 2027 * 2.77%
1 day-4.87%
1 week-5.21%
Current month-0.94%
1 month-0.94%
3 months+5.90%
6 months+1.00%
Current year+1.54%
1 week 4,021
Extreme 4021
4,456
1 month 3,946
Extreme 3946
4,456
Current year 3,946
Extreme 3946
4,456
1 year 2,993
Extreme 2993
4,456
3 years 2,636
Extreme 2636
4,456
5 years 2,616.67
Extreme 2616.6667
4,550
10 years 2,033.33
Extreme 2033.3333
4,550
Manager TitleAgeSince
President 70 01/11/2005
Chief Administrative Officer - -
Corporate Officer/Principal 64 01/04/2016
Director TitleAgeSince
Chairman 76 01/04/2017
Director/Board Member 70 01/06/1991
Director/Board Member 77 01/06/1988
Change 5d. change 1-year change 3-years change Capi.($)
-4.87%-5.21%+18.30%+25.26% 363.19Cr
-0.94%-0.62%+9.58%+50.74% 8.59TCr
-0.73%-1.42%-3.96%-3.75% 3.35TCr
+1.58%+12.29%+18.81% - 1.85TCr
+2.87%+0.56% - - 1.13TCr
+2.78%+0.68%+14.59%+77.49% 682.15Cr
-0.29%-0.51%-13.25%-14.51% 516.29Cr
-3.20%-1.73% - - 414.57Cr
-0.95%+3.59%-42.83%-46.56% 338.09Cr
-6.44%+1.95%-13.77%+53.87% 325.68Cr
Average -1.02%+0.66%-1.57%+20.36% 1.76TCr
Weighted average by Cap. -0.46%+0.94%+5.91%+33.86%

Financials

2026 *2027 *
Net sales 47TCr 309.49Cr 260.78Cr 237.85Cr 227.08Cr 421.52Cr 28TCr 437.96Cr 2.77TCr 1.1TCr 14TCr 1.16TCr 1.14TCr 50TCr 327.63Cr 276.06Cr 251.8Cr 240.39Cr 446.23Cr 30TCr 463.63Cr 2.93TCr 1.16TCr 14TCr 1.23TCr 1.2TCr
Net income 3.43TCr 22Cr 19Cr 17Cr 16Cr 31Cr 2.03TCr 32Cr 200.5Cr 80Cr 981.07Cr 84Cr 82Cr 3.64TCr 24Cr 20Cr 18Cr 17Cr 32Cr 2.15TCr 34Cr 212.6Cr 84Cr 1.04TCr 89Cr 87Cr
Net Debt -17TCr -111.53Cr -94Cr -86Cr -82Cr -151.91Cr -10TCr -157.83Cr -996.99Cr -395.79Cr -4.88TCr -418.27Cr -409.67Cr -17TCr -110.73Cr -93Cr -85Cr -81Cr -150.82Cr -10TCr -156.7Cr -989.85Cr -392.95Cr -4.84TCr -415.28Cr -406.74Cr
Logo Rinnai Corporation
RINNAI CORPORATION is a Japan-based company engaged in the manufacture and sale of heating appliances and components. The products and components are manufactured by the company and affiliated companies. In the domestic market, the Company sells directly to customers such as city gas companies, propane fuel sales companies, housing equipment manufacturers, house manufacturers, pipe building material sales companies. The Company manufactures and sells at overseas subsidiaries and affiliates. The Company operates in six businesses, including Japan, the United States, Australia, China, Korea, and Indonesia.
Employees
10,980
Calendar
Date Price Change Volume
13/26/13 4,021.00 ¥ -4.87% 9,09,000
12/26/12 4,227.00 ¥ -1.93% 9,09,500
10/26/10 4,310.00 ¥ +0.12% 3,55,300
09/26/09 4,305.00 ¥ +1.49% 3,94,200
06/26/06 4,242.00 ¥ +0.40% 2,58,600
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
4,021.00JPY
Average target price
4,595.00JPY
Spread / Average Target
+14.28%

Quarterly revenue - Rate of surprise