Valuation: Rinnai Corporation

Market Cap 48TCr 306.83Cr 274.8Cr 252.77Cr 229.03Cr 428.12Cr 29TCr 436.13Cr 3.01TCr 1.21TCr 15TCr 1.15TCr 1.13TCr P/E 2027 *
13.5x
P/E 2028 * 13x
Enterprise Value 32TCr 205.02Cr 183.62Cr 168.9Cr 153.04Cr 286.07Cr 19TCr 291.42Cr 2.01TCr 808.55Cr 10TCr 769.44Cr 753.07Cr EV / Sales 2027 *
0.64x
EV / Sales 2028 * 0.6x
Free-Float
62.8%
Yield 2027 *
3.03%
Yield 2028 * 3.17%
1 day+2.58%
1 week+0.17%
Current month+3.03%
1 month+3.03%
3 months-6.59%
6 months-1.74%
Current year-11.62%
1 week 3,377
Extreme 3377
3,533
1 month 3,327
Extreme 3327
3,558
Current year 3,211
Extreme 3211
4,456
1 year 3,211
Extreme 3211
4,456
3 years 2,777
Extreme 2777
4,456
5 years 2,616.67
Extreme 2616.666666
4,456
10 years 2,033.33
Extreme 2033.333333
4,550
Manager TitleAgeSince
President 71 01/11/2005
Chief Tech/Sci/R&D Officer - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 77 01/04/2017
Director/Board Member 71 01/06/1991
Director/Board Member 78 01/06/1988
Change 5-day change 1-year change 3-year change Capi.($)
+2.58%+0.17%+1.07%+27.99% 306.83Cr
+1.94%+4.19%+18.43%+63.63% 11TCr
+2.42%+3.38%-4.89%+13.04% 3.23TCr
-0.54%+5.92%+137.47%+401.33% 2.93TCr
+5.65%+5.55%-19.64%-7.49% 2.69TCr
-1.20%+3.15%+0.22% - 1.19TCr
-0.56%+0.89%-0.80%+18.99% 791.56Cr
+0.37%+6.32%+36.93%+109.77% 720.35Cr
+2.36%-1.89%+15.30%+138.81% 546.82Cr
+1.67%+2.20%-9.17%-14.77% 511.28Cr
Average +1.47%+3.26%+17.49%+83.48% 2.37TCr
Weighted average by Cap. +1.84%+4.28%+23.76%+91.30%

Financials

2027 *2028 *
Net sales 51TCr 321.75Cr 288.16Cr 265.06Cr 240.17Cr 448.93Cr 31TCr 457.33Cr 3.16TCr 1.27TCr 16TCr 1.21TCr 1.18TCr 52TCr 331.14Cr 296.57Cr 272.79Cr 247.17Cr 462.03Cr 31TCr 470.68Cr 3.25TCr 1.31TCr 17TCr 1.24TCr 1.22TCr
Net income 3.57TCr 23Cr 20Cr 19Cr 17Cr 32Cr 2.15TCr 32Cr 222.49Cr 89Cr 1.13TCr 85Cr 83Cr 3.7TCr 24Cr 21Cr 19Cr 18Cr 33Cr 2.23TCr 33Cr 230.87Cr 93Cr 1.17TCr 88Cr 86Cr
Net Debt -16TCr -101.81Cr -91Cr -84Cr -76Cr -142.05Cr -9.67TCr -144.71Cr -1TCr -401.5Cr -5.08TCr -382.07Cr -373.95Cr -17TCr -106.75Cr -96Cr -88Cr -80Cr -148.94Cr -10TCr -151.73Cr -1.05TCr -420.98Cr -5.33TCr -400.61Cr -392.09Cr
Projected Income Statement - Annual - Rinnai Corporation
Logo Rinnai Corporation
Rinnai Corp is a Japan-based company mainly engaged in the manufacture and sale of thermal equipment. The Company operates in six segments based on region: Japan, the United States, Australia, China, South Korea, and Indonesia. Domestically, the Company sells directly to customers, such as city gas companies, propane fuel distributors, housing equipment manufacturers, house builders, and pipe and building material distributors (some of which are supplied as original equipment manufacturers (OEM)), while subsidiaries sell to some customers.
Employees
11,328
Date Price Change Volume
30/26/30 JP¥3,500.00 +2.58% 4,12,200
29/26/29 JP¥3,412.00 -0.93% 6,80,100
28/26/28 JP¥3,444.00 -1.54% 4,79,700
27/26/27 JP¥3,498.00 -0.79% 4,34,900
26/26/26 JP¥3,526.00 +0.92% 3,24,300
Trader
Investor
Global
Quality
ESG MSCI
B
MarketScreener Ratings - Rinnai Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
3,500.00JPY
Average target price
4,346.25JPY
Spread / Average Target
+24.18%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Rinnai Corporation
  1. Stock Market
  2. Stocks
  3. 5947 Stock