|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,040.00 MXN | +7.62% |
|
+9.29% | +3.14% |
| 04/08 | Trading Day: Dow record, yen vibrations | RE |
| 04/08 | Dow Hits Record High as Oil Prices Slide on Iran Deal Hopes | MT |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,18,316 | 1,13,529 | 1,57,693 | 1,32,427 | 1,65,032 | 1,70,831 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 3.51% | - | - |
| Enterprise Value (EV) 1 | 1,60,174 | 1,53,310 | 1,94,035 | 1,60,009 | 1,89,730 | 1,93,273 | 1,87,304 | 1,77,207 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 1.87% | -3.09% | -5.39% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -1,716x | 48.2x | 26x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 25x | 15.9x | 10.2x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 16x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.75x | 1.52x | 1.39x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.98x | 1.66x | 1.44x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.6x | 22.4x | 15x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 87.6x | 31x | 18.4x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 84.6x | 29.9x | 18.1x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.18% | 3.35% | 5.53% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3388 | 0.9075 |
| Rate of return | - | - | - | - | - | - | 0.15% | 0.39% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.1361 | 4.842 | 8.969 |
| Distribution rate | - | - | - | - | - | - | 7% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,697 | 1,12,744 | 1,23,042 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,430 | 8,374 | 11,840 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,206 | 6,035 | 9,606 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -112.6 | 3,732 | 7,047 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,443 | 16,473 | 6,376 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 233.49 | 233.49 | 233.49 |
| Nbr of stocks (in thousands) | 5,87,699 | 5,95,983 | 6,04,977 | 7,48,176 | 7,60,095 | 7,90,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.22x | 1.82x | 13.55x | 1.69% | 18TCr | |
| 20.84x | 1.61x | 13.57x | 1.74% | 2.64TCr | |
| 15.33x | 1.06x | 9.19x | 0.1% | 1.47TCr | |
| -8.75x | 56.37x | -9.27x | -.--% | 703.3Cr | |
| -8.88x | 82.47x | -8.52x | -.--% | 436.82Cr | |
| 11.81x | - | - | 2.15% | 204.52Cr | |
| -3.12x | - | -3.52x | -.--% | 81Cr | |
| Average | 7.78x | 28.67x | 2.50x | 0.81% | 3.42TCr | |
| Weighted average by Cap. | 23.83x | 4.86x | 12.14x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BA * Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
