|
End-of-day quote
Mexican S.E.
08/10/2026
|
5-day change | 1st Jan Change | ||
| 3,393.00 MXN | -0.93% |
|
+0.74% | -13.38% |
| 03:33am | Southwest Airlines weighs Boeing 787 for long-haul international push, sources say | RE |
| 08/10 | Boeing : Jefferies gives a Buy rating | ZD |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,18,316 | 1,13,529 | 1,57,693 | 1,32,427 | 1,65,032 | 1,48,842 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -9.81% | - | - |
| Enterprise Value (EV) 1 | 1,60,174 | 1,53,310 | 1,94,035 | 1,60,009 | 1,89,730 | 1,71,372 | 1,65,780 | 1,56,050 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -9.68% | -3.26% | -5.87% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -626x | 41.8x | 21.5x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.2x | 13.1x | 8.38x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 6x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.52x | 1.33x | 1.2x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.75x | 1.48x | 1.26x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 39.8x | 20.3x | 13.1x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 84.2x | 28x | 16.1x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 79.6x | 29.2x | 15.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.26% | 3.42% | 6.32% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.55% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.3006 | 4.5 | 8.775 |
| Distribution rate | - | - | - | - | - | - | 8.34% | 11.9% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,828 | 1,12,258 | 1,23,760 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,302 | 8,153 | 11,924 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,035 | 5,928 | 9,673 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -167.1 | 3,698 | 7,164 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,530 | 16,938 | 7,207 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 188.32 | 188.32 | 188.32 |
| Nbr of stocks (in thousands) | 5,87,699 | 5,95,983 | 6,04,977 | 7,48,176 | 7,60,095 | 7,90,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.89x | 6.43x | 26.94x | 0.59% | 32TCr | |
| 29.88x | 2.81x | 16.66x | 1.59% | 24TCr | |
| 25.28x | 1.67x | 12.46x | 1.82% | 17TCr | |
| 33.13x | 4.8x | 20.08x | 1.04% | 15TCr | |
| 32x | 3.5x | 15.89x | 1.29% | 15TCr | |
| -632.03x | 1.75x | 39.79x | -.--% | 15TCr | |
| 16.39x | 1.6x | 11.5x | 2.81% | 12TCr | |
| 40.45x | 9.13x | 28.31x | 0.23% | 8.88TCr | |
| 19.22x | 1.63x | 13.35x | 1.93% | 8.82TCr | |
| Average | -44.53x | 3.70x | 20.55x | 1.26% | 16.3TCr | |
| Weighted average by Cap. | -37.22x | 3.85x | 21.12x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BA * Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
