Valuation Boeing Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
4,061.00 ^MXN	0.00%		+7.41%	+3.68%

09/07	Trump arrives in Britain after NATO summit in Turkey	RE
08/07	Trump says new Air Force One plane flying to Europe so soldiers can see it	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,18,316	1,13,529	1,57,693	1,32,427	1,65,032	1,82,634	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	10.67%	-	-
Enterprise Value (EV) ¹	1,60,174	1,53,310	1,94,035	1,60,009	1,89,730	2,04,991	1,98,852	1,88,472
Change	-	-4.29%	26.56%	-17.54%	18.57%	8.04%	-2.99%	-5.22%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	547x	42.7x	24.7x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	25.2x	15.1x	9.73x
PEG	-	-1.4x	1.3x	-0x	-1x	-6.6x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.87x	1.63x	1.48x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	2.1x	1.77x	1.53x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	46.7x	23.5x	15.7x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	81x	31.6x	19.5x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	85.5x	31.1x	18.8x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.17%	3.22%	5.31%
Dividend per Share ²	-	-	-	-	-	-	0.3487	0.9072
Rate of return	-	-	-	-	-	-	0.16%	0.4%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4113	5.265	9.114
Distribution rate	-	-	-	-	-	-	6.62%	9.95%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,677	1,12,341	1,23,268
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,388	8,451	11,983
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,530	6,284	9,685
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	493.5	4,171	7,253
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	224.95	224.95	224.95
Nbr of stocks (in thousands)	5,87,699	5,95,983	6,04,977	7,48,176	7,60,095	7,88,302	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	27.68x	1.82x	13.62x	1.65%	18TCr
DASSAULT AVIATION	20.74x	1.7x	14.63x	1.73%	2.69TCr
TEXTRON INC.	16.44x	1.14x	9.73x	0.09%	1.59TCr
JOBY AVIATION, INC.	-9.86x	72.08x	-11.72x	-.--%	798.72Cr
BETA TECHNOLOGIES, INC.	-7.96x	72.28x	-7.39x	-.--%	391.59Cr
EVE HOLDING, INC.	-3.42x	-	-3.84x	-.--%	89Cr
NEW HORIZON AIRCRAFT LTD.	-2.79x	-	-	-	11Cr
Average	5.83x	29.80x	2.50x	0.58%	3.42TCr
Weighted average by Cap.	24.18x	5.27x	12.22x	1.47%