Valuation AXA SA Borsa Italiana

Stocks

Real-time Estimate Tradegate 10:25:47 17/08/2026 pm IST			5-day change	1st Jan Change
44.80 ^EUR	-0.26%		-0.29%	+8.95%

05:12pm	AXA : Jefferies maintains a Buy rating	ZD
12/08	Axa Xl Announces Appointment of Matt Waters as Head of Large Commercial and Specialty Business Unit, Effective August 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	91,139	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	9.23%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	1,13,315	1,18,464	1,06,739	1,06,739	1,06,739
Change	-	59.04%	1.84%	17.99%	4.54%	-9.9%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.9x	10x	9.31x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.89x	1.79x	1.74x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.22x	1.1x	1.23x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.76x	0.72x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.89x	0.84x	0.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.22x	8.6x	8.13x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.7x	14.9x	12x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.38%	6.72%	8.34%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.501	2.699	2.896
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.55%	5.99%	6.43%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.124	4.501	4.841
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.6%	60%	59.8%
Net sales ¹	99,931	1,02,345	83,627	87,303	91,139	1,20,445	1,26,432	1,31,552
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,419	13,127
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,401	9,000	9,475
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	45.05	45.05	45.05
Nbr of stocks (in thousands)	23,89,774	23,86,757	21,85,051	21,24,998	20,37,115	20,23,058	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.32x	4.83x	-	5.58%	13TCr
AXA	10.92x	0.89x	-	5.55%	11TCr
AIA GROUP LIMITED	12.14x	-	-	3.01%	9.26TCr
GENERALI	13.98x	1.04x	1.05x	4.12%	7.71TCr
MANULIFE FINANCIAL CORPORATION	14.81x	-	-	3.14%	7.38TCr
METLIFE, INC.	12.4x	-	-	2.4%	6.21TCr
AFLAC INCORPORATED	17.01x	3.25x	-	2.01%	6.09TCr
GREAT-WEST LIFECO INC.	17.6x	-	-	2.91%	5.97TCr
CATHAY FINANCIAL HOLDING CO., LTD.	12.19x	-	-	4.52%	4.65TCr
Average	13.04x	2.50x	1.05x	3.69%	7.91TCr
Weighted average by Cap.	12.24x	2.70x	1.05x	3.95%