|
Market Closed -
CBOE
09:00:00 05/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 42.10 EUR | +0.17% |
|
-4.12% | +2.68% |
| 02/10 | The Great Return of Bonds: Why Dividend Stocks Have Lost Their Superpower |  |
| 01/10 | ICC, insurer Axa cut ties amid Trump campaign against court | RE |
Company Valuation: AXA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 62,576 | 62,187 | 64,437 | 72,930 | 83,440 | 85,276 | - | - |
| Change | - | -0.62% | 3.62% | 13.18% | 14.41% | 2.2% | - | - |
| Enterprise Value (EV) 1 | 59,292 | 94,301 | 96,039 | 1,13,315 | 1,18,464 | 1,00,876 | 1,00,876 | 1,00,876 |
| Change | - | 59.04% | 1.84% | 17.99% | 4.54% | -14.85% | 0% | 0% |
| P/E | 8.82x | 9.21x | 9.42x | 9.81x | 9.04x | 10.2x | 9.33x | 8.64x |
| PBR | 0.96x | 1.49x | 1.3x | 1.4x | 1.71x | 1.76x | 1.68x | 1.63x |
| PEG | - | -1.95x | 0.9x | 0.8x | 0.3x | -1.14x | 0.97x | 1.09x |
| Capitalization / Revenue | 0.63x | 0.61x | 0.77x | 0.84x | 0.92x | 0.75x | 0.71x | 0.68x |
| EV / Revenue | 0.59x | 0.92x | 1.15x | 1.3x | 1.3x | 0.89x | 0.84x | 0.8x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.23x | 10.1x | 10.4x | 10.9x | 11.4x | 8.75x | 8.15x | 7.68x |
| EV / FCF | 9.6x | 12.5x | 16x | 9.45x | 5.4x | 14.8x | 14.1x | 11.3x |
| FCF Yield | 10.4% | 7.98% | 6.26% | 10.6% | 18.5% | 6.75% | 7.12% | 8.82% |
| Dividend per Share 2 | 1.54 | 1.7 | 1.98 | 2.15 | 2.32 | 2.511 | 2.701 | 2.901 |
| Rate of return | 5.88% | 6.52% | 6.71% | 6.26% | 5.66% | 5.96% | 6.41% | 6.88% |
| EPS 2 | 2.97 | 2.83 | 3.13 | 3.5 | 4.53 | 4.123 | 4.519 | 4.879 |
| Distribution rate | 51.9% | 60.1% | 63.3% | 61.4% | 51.2% | 60.9% | 59.8% | 59.5% |
| Net sales 1 | 99,931 | 1,02,345 | 83,627 | 87,303 | 91,139 | 1,13,822 | 1,19,730 | 1,25,774 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 9,514 | 9,329 | 9,218 | 10,412 | 10,368 | 11,522 | 12,385 | 13,132 |
| Net income 1 | 7,294 | 6,675 | 7,189 | 7,886 | 9,797 | 8,408 | 8,970 | 9,468 |
| Net Debt 1 | -3,284 | 32,114 | 31,602 | 40,385 | 35,024 | 15,600 | 15,600 | 15,600 |
| Reference price 2 | 26.18 | 26.06 | 29.49 | 34.32 | 40.96 | 42.15 | 42.15 | 42.15 |
| Nbr of stocks (in thousands) | 23,89,774 | 23,86,757 | 21,85,051 | 21,24,998 | 20,37,115 | 20,23,161 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.16x | 1.43x | - | 4.13% | 14TCr | |
| 6.36x | 4.83x | - | 5.41% | 13TCr | |
| 10.2x | 0.88x | - | 5.97% | 9.58TCr | |
| 11.64x | - | - | 3.08% | 9.09TCr | |
| 14.91x | - | - | 3.16% | 7.14TCr | |
| 13.08x | 1.01x | 1.02x | 4.44% | 7.06TCr | |
| 13.73x | - | - | 3.73% | 6.62TCr | |
| 12.21x | - | - | 2.48% | 6TCr | |
| 17.14x | - | - | 2.98% | 5.67TCr | |
| Average | 11.49x | 2.04x | 1.02x | 3.93% | 8.73TCr | |
| Weighted average by Cap. | 10.27x | 2.28x | 1.02x | 4.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CS Stock
- CS Stock
- Valuation AXA
Select your edition
All financial news and data tailored to specific country editions
