Delayed
Australian S.E.
11:02:55 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
18.45
AUD
|
-5.14%
|
|
-2.33%
|
+14.03%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
513.7
|
366.9
|
620.1
|
581.9
|
719.5
|
1,616
|
-
|
-
|
Enterprise Value (EV)
1 |
483.7
|
340.2
|
556.8
|
539.4
|
682.1
|
1,508
|
1,500
|
1,482
|
P/E ratio
|
783
x
|
-87.5
x
|
-178
x
|
-130
x
|
68.4
x
|
196
x
|
130
x
|
68.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
18.1
x
|
12.1
x
|
18.6
x
|
12.6
x
|
10.3
x
|
17.3
x
|
14.3
x
|
11.4
x
|
EV / Revenue
|
17.1
x
|
11.2
x
|
16.7
x
|
11.7
x
|
9.79
x
|
16.1
x
|
13.2
x
|
10.5
x
|
EV / EBITDA
|
175
x
|
167
x
|
183
x
|
126
x
|
61.9
x
|
76.7
x
|
52.6
x
|
34.1
x
|
EV / FCF
|
164
x
|
98
x
|
-433
x
|
-48.7
x
|
-232
x
|
258
x
|
146
x
|
69.3
x
|
FCF Yield
|
0.61%
|
1.02%
|
-0.23%
|
-2.05%
|
-0.43%
|
0.39%
|
0.68%
|
1.44%
|
Price to Book
|
12.5
x
|
8.74
x
|
7.86
x
|
7.73
x
|
8.07
x
|
9.52
x
|
8.88
x
|
7.87
x
|
Nbr of stocks (in thousands)
|
64,296
|
67,940
|
76,275
|
77,171
|
77,452
|
83,109
|
-
|
-
|
Reference price
2 |
7.990
|
5.400
|
8.130
|
7.540
|
9.290
|
19.45
|
19.45
|
19.45
|
Announcement Date
|
22/08/19
|
19/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
28.31
|
30.32
|
33.37
|
46.29
|
69.7
|
93.61
|
113.4
|
141.2
|
EBITDA
1 |
2.765
|
2.032
|
3.049
|
4.296
|
11.01
|
19.67
|
28.51
|
43.52
|
EBIT
1 |
0.346
|
-2.39
|
-3.485
|
-4.362
|
0.437
|
7.552
|
14.7
|
28.68
|
Operating Margin
|
1.22%
|
-7.88%
|
-10.44%
|
-9.42%
|
0.63%
|
8.07%
|
12.97%
|
20.31%
|
Earnings before Tax (EBT)
1 |
0.642
|
-1.673
|
-3.086
|
-4.384
|
1.393
|
10.82
|
18.19
|
33.22
|
Net income
1 |
0.662
|
-4.138
|
-3.441
|
-4.457
|
10.64
|
7.909
|
13.48
|
25.34
|
Net margin
|
2.34%
|
-13.65%
|
-10.31%
|
-9.63%
|
15.27%
|
8.45%
|
11.89%
|
17.94%
|
EPS
2 |
0.0102
|
-0.0617
|
-0.0456
|
-0.0580
|
0.1359
|
0.0993
|
0.1497
|
0.2828
|
Free Cash Flow
1 |
2.947
|
3.471
|
-1.287
|
-11.08
|
-2.939
|
5.85
|
10.25
|
21.4
|
FCF margin
|
10.41%
|
11.45%
|
-3.86%
|
-23.93%
|
-4.22%
|
6.25%
|
9.04%
|
15.16%
|
FCF Conversion (EBITDA)
|
106.58%
|
170.82%
|
-
|
-
|
-
|
29.75%
|
35.95%
|
49.17%
|
FCF Conversion (Net income)
|
445.17%
|
-
|
-
|
-
|
-
|
73.97%
|
76.05%
|
84.47%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/08/19
|
19/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020 S1
|
2020 S2
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
16.15
|
14.17
|
18
|
20.23
|
26.07
|
38.86
|
46.6
|
49.75
|
48.6
|
61.8
|
EBITDA
1 |
1.873
|
0.159
|
1.211
|
2.041
|
2.255
|
6.747
|
10.09
|
11.55
|
9.3
|
16.4
|
EBIT
1 |
-0.004
|
-2.386
|
-2.228
|
-2.002
|
-2.36
|
1.303
|
4.19
|
5.2
|
3.4
|
9.6
|
Operating Margin
|
-0.02%
|
-16.84%
|
-12.38%
|
-9.9%
|
-9.05%
|
3.35%
|
8.99%
|
10.45%
|
7%
|
15.53%
|
Earnings before Tax (EBT)
1 |
0.129
|
-1.802
|
-
|
-2.012
|
-2.372
|
1.778
|
5.589
|
6.35
|
5.8
|
12.2
|
Net income
1 |
0.341
|
-4.479
|
-
|
-2.149
|
-2.308
|
11.02
|
4.745
|
5.4
|
4.3
|
9.2
|
Net margin
|
2.11%
|
-31.61%
|
-
|
-10.62%
|
-8.85%
|
28.37%
|
10.18%
|
10.85%
|
8.85%
|
14.89%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
0.1408
|
0.0588
|
0.0710
|
0.0540
|
0.1130
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/20
|
19/08/20
|
22/08/21
|
13/02/22
|
21/08/22
|
20/08/23
|
11/02/24
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
30.1
|
26.7
|
63.3
|
42.5
|
37.4
|
108
|
116
|
134
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.95
|
3.47
|
-1.29
|
-11.1
|
-2.94
|
5.85
|
10.3
|
21.4
|
ROE (net income / shareholders' equity)
|
2.15%
|
-9.95%
|
-5.7%
|
-5.78%
|
12.9%
|
5.97%
|
7.92%
|
13.1%
|
ROA (Net income/ Total Assets)
|
1.86%
|
-8.54%
|
-4.91%
|
-4.95%
|
10.8%
|
5.96%
|
8.47%
|
14.1%
|
Assets
1 |
35.63
|
48.45
|
70.05
|
90.12
|
98.52
|
132.7
|
159.2
|
180
|
Book Value Per Share
2 |
0.6400
|
0.6200
|
1.030
|
0.9800
|
1.150
|
2.040
|
2.190
|
2.470
|
Cash Flow per Share
2 |
-
|
0.0700
|
0.0900
|
0.0100
|
0.1600
|
0.2500
|
0.3500
|
0.5100
|
Capex
1 |
0.67
|
8.31
|
8.03
|
12.1
|
15.4
|
16.1
|
17.2
|
17.8
|
Capex / Sales
|
2.36%
|
27.4%
|
24.06%
|
26.05%
|
22.04%
|
17.17%
|
15.22%
|
12.62%
|
Announcement Date
|
22/08/19
|
19/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Last Close Price
19.45
AUD Average target price
19.24
AUD Spread / Average Target -1.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.03% | 1.07B | | +23.72% | 73.66B | | -6.52% | 34.57B | | -15.24% | 28.96B | | -7.99% | 14.14B | | -11.85% | 10.07B | | +8.41% | 9.77B | | +76.30% | 8.8B | | +29.82% | 8.58B | | +9.72% | 8.51B |
Electronic Component
|