|
End-of-day quote
Borsa Italiana
17/12/2024
|
5-day change | 1st Jan Change | ||
| 0.001900 EUR | -.--% |
|
+11.76% | - |
| 02/10 | French supercomputer maker Bull doubles output to boost Europe's AI ambitions | RE |
| 01/10 | Back in the business with a bang ! |  |
Company Valuation: Atos SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 440 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -54.74% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,020 | 1,758 | 1,804 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 0.36% | -12.93% | 2.6% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.82x | 6.14x | 2.91x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.33x | -0.41x | -0.47x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.07x | 0.07x | 0.06x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.26x | 0.27x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.83x | 2.17x | 2.07x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.26x | 3.38x | 3.44x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35.1x | 23.7x | 9.8x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.85% | 4.23% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2,70,300 | -91,400 | -3,10,400 | 310 | -73.83 | -27.29 | 3.627 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,754 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 808.8 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 520.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.82 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 3,73,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 22.28 | 22.28 | 22.28 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.16x | 3.64x | 12.7x | 3% | 21TCr | |
| 22.65x | 4.76x | 11.69x | 0.73% | 19TCr | |
| -605.52x | 43.07x | 176.95x | -.--% | 12TCr | |
| -134.54x | 18.71x | 103.57x | -.--% | 12TCr | |
| 15.77x | 1.72x | 9.01x | 3.04% | 13TCr | |
| 13.44x | 2.44x | 9.19x | 6.11% | 7.8TCr | |
| 19.32x | 5.16x | 12.67x | 2.9% | 5.77TCr | |
| -17.32x | 7.37x | 12.54x | -.--% | 4.88TCr | |
| 22.4x | 1.85x | 11.73x | 1.39% | 4.41TCr | |
| Average | -71.29x | 9.86x | 40.01x | 1.91% | 11.2TCr | |
| Weighted average by Cap. | -77.85x | 10.40x | 42.95x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- 4ATO Stock
- Valuation Atos SE
Select your edition
All financial news and data tailored to specific country editions
