|
Delayed
Bombay S.E.
02:36:15 15/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 947.00 INR | +4.88% |
|
+22.22% | +41.22% |
| 17/09 | India new issue - Piramal Finance to issue over 3-year bonds, bankers say | RE |
| 17/08 | Malaysian Airlines pilots clear drug checks, cabin crew to be tested next, company says | RE |
Company Valuation: Amal Ltd
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,604 | 3,883 | 2,243 | 4,360 | 8,272 | 5,108 |
| Change | - | 7.74% | -42.22% | 94.35% | 89.73% | -38.25% |
| Enterprise Value (EV) 1 | 3,464 | 4,392 | 2,562 | 4,585 | 8,045 | 4,725 |
| Change | - | 26.8% | -41.66% | 78.93% | 75.47% | -41.27% |
| P/E | 41x | 350x | -10.6x | 287x | 28.2x | 22.8x |
| PBR | 10.5x | 11x | 3.28x | 6.24x | 8.34x | 4.24x |
| PEG | - | -4x | 0x | -3x | 0x | -1x |
| Capitalization / Revenue | 11.8x | 8.93x | 3.66x | 5.06x | 6.11x | 2.13x |
| EV / Revenue | 11.4x | 10.1x | 4.18x | 5.33x | 5.95x | 1.97x |
| EV / EBITDA | 30.8x | 111x | -45.7x | 29.8x | 18.5x | 13.3x |
| EV / EBIT | 33.6x | 195x | -20.8x | 72.4x | 23.3x | 17.9x |
| EV / FCF | 72.6x | -7.01x | -12.9x | 220x | 23.4x | 48.8x |
| FCF Yield | 1.38% | -14.3% | -7.73% | 0.45% | 4.26% | 2.05% |
| Dividend per Share 2 | - | - | - | - | 1 | 1.5 |
| Rate of return | - | - | - | - | 0.15% | 0.36% |
| EPS 2 | 9.334 | 1.177 | -17.05 | 1.228 | 23.69 | 18.11 |
| Distribution rate | - | - | - | - | 4.22% | 8.28% |
| Net sales 1 | 304.2 | 434.8 | 613.2 | 860.9 | 1,353 | 2,396 |
| EBITDA 1 | 112.5 | 39.49 | -56.05 | 153.6 | 435.1 | 355.1 |
| EBIT 1 | 103 | 22.55 | -123 | 63.33 | 344.7 | 263.6 |
| Net income 1 | 87.98 | 11.09 | -161 | 17.05 | 292.9 | 223.8 |
| Net Debt 1 | -140 | 509.3 | 319.2 | 225.3 | -226.4 | -382.2 |
| Reference price 2 | 382.35 | 411.95 | 181.45 | 352.65 | 669.10 | 413.15 |
| Nbr of stocks (in thousands) | 9,425 | 9,425 | 12,363 | 12,363 | 12,363 | 12,363 |
| Announcement Date | 25/08/21 | 29/07/22 | 14/08/23 | 13/08/24 | 06/08/25 | 22/07/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12Cr | |
| 30.07x | 6.89x | 17.62x | 1.31% | 23TCr | |
| 27.51x | 4.27x | 13.74x | 2.14% | 12TCr | |
| 23.24x | 8.03x | 36.88x | 3.19% | 8.6TCr | |
| 29.1x | 3.55x | 18.17x | 0.99% | 7.83TCr | |
| 86.34x | 6.43x | 14.94x | 2.47% | 6.51TCr | |
| 83.91x | 1.23x | 8.37x | 6.19% | 3.57TCr | |
| 10.58x | 1.14x | 6.17x | 3.13% | 3.1TCr | |
| 9.18x | 3.07x | 7.2x | 4.6% | 2.48TCr | |
| 42.98x | 5.47x | 29.09x | 1.33% | 2.36TCr | |
| Average | 38.10x | 4.45x | 16.91x | 2.82% | 6.92TCr | |
| Weighted average by Cap. | 35.56x | 5.42x | 18.17x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMAL Stock
- Valuation Amal Ltd
Select your edition
All financial news and data tailored to specific country editions
