|
Real-time Estimate
Tradegate
06:08:55 18/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 5.550 EUR | +5.71% |
|
-2.86% | -35.85% |
| 14/08 | Ai Robotics Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 16/07 | Nvidia, Noetra to Support Development of National AI Infrastructure in Japan | MT |
Company Valuation: Ai Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 47,646 | 77,815 | 65,064 | - | - |
| Change | - | 63.32% | -16.39% | - | - |
| Enterprise Value (EV) | 45,395 | 77,815 | 65,064 | 65,064 | 65,064 |
| Change | - | 71.42% | -16.39% | 0% | 0% |
| P/E | 25.1x | 27.6x | 11.7x | 8.42x | 6.24x |
| PBR | 14.4x | 12.9x | 5.43x | 3.21x | 2.04x |
| PEG | - | 0.8x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.35x | 2.65x | 1.11x | 0.8x | 0.6x |
| EV / Revenue | 0x | 0x | 1.11x | 0.8x | 0.6x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.27x | 5.87x | 4.36x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 32.47 | 43.43 | 85.6 | 118.9 | 160.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 14,206 | 29,359 | 58,782 | 81,075 | 1,08,275 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,480 | 3,802 | 7,870 | 11,075 | 14,920 |
| Net income 1 | 1,703 | 2,654 | 5,557 | 7,721 | 10,418 |
| Net Debt | -2,251 | - | - | - | - |
| Reference price 2 | 816.00 | 1,199.00 | 1,001.00 | 1,001.00 | 1,001.00 |
| Nbr of stocks (in thousands) | 58,390 | 64,900 | 64,999 | - | - |
| Announcement Date | 14/05/25 | 13/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.68x | 4.14x | 15.14x | 2.98% | 34TCr | |
| 18.21x | 2.71x | 11.94x | 3.55% | 13TCr | |
| 23.86x | 3.58x | 15.05x | 2.42% | 6.99TCr | |
| 40.38x | 6.48x | 28.13x | 2.31% | 4.76TCr | |
| 31.66x | 2.51x | 13.91x | 1.7% | 3.4TCr | |
| 18.82x | 2.66x | 11.08x | 4.72% | 3.43TCr | |
| 22.57x | 1.65x | 10.53x | 2.24% | 2.03TCr | |
| 19.79x | 1.26x | 8.23x | 1.33% | 1.88TCr | |
| 15.32x | 1.48x | 8.33x | 3.47% | 1.82TCr | |
| Average | 23.59x | 2.94x | 13.59x | 2.75% | 7.99TCr | |
| Weighted average by Cap. | 22.64x | 3.61x | 14.66x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247A Stock
- 85A Stock
- Valuation Ai Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
