Valuation Ai Robotics Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 11:35:38 31/07/2026 am IST			5-day change	1st Jan Change
4.300 ^EUR	+8.04%		+10.26%	-45.91%

16/07	Nvidia, Noetra to Support Development of National AI Infrastructure in Japan	MT
15/07	AI Startup Targets Faster Navy Maintenance	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028	2029
Market Cap ¹	47,646	77,815	56,029	-	-
Change	-	63.32%	-28%	-	-
Enterprise Value (EV)	45,395	77,815	56,029	56,029	56,029
Change	-	71.42%	-28%	0%	0%
P/E	25.1x	27.6x	10.1x	7.25x	5.37x
PBR	14.4x	12.9x	4.68x	2.77x	1.76x
PEG	-	0.8x	0.1x	0.2x	0.2x
Capitalization / Revenue	3.35x	2.65x	0.95x	0.69x	0.52x
EV / Revenue	0x	0x	0.95x	0.69x	0.52x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	7.12x	5.06x	3.76x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	32.47	43.43	85.6	118.9	160.4
Distribution rate	-	-	-	-	-
Net sales ¹	14,206	29,359	58,782	81,075	1,08,275
EBITDA	-	-	-	-	-
EBIT ¹	2,480	3,802	7,870	11,075	14,920
Net income ¹	1,703	2,654	5,557	7,721	10,418
Net Debt	-2,251	-	-	-	-
Reference price ²	816.00	1,199.00	862.00	862.00	862.00
Nbr of stocks (in thousands)	58,390	64,900	64,999	-	-
Announcement Date	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.28x	4.14x	15.18x	2.95%	34TCr
UNILEVER PLC	18.26x	2.77x	12.25x	3.45%	14TCr
COLGATE-PALMOLIVE COMPANY	25.13x	3.72x	15.69x	2.32%	7.28TCr
HINDUSTAN UNILEVER LIMITED	43.58x	7.02x	30.47x	2.12%	5.17TCr
KENVUE INC.	20.19x	2.84x	11.77x	4.4%	3.69TCr
ESTEE LAUDER	81.14x	2.41x	14.5x	1.68%	3.04TCr
BEIERSDORF	18.73x	1.37x	8.17x	1.26%	2.03TCr
ESSITY AB	15.99x	1.54x	8.76x	3.31%	1.97TCr
KAO CORPORATION	21.65x	1.56x	9.96x	2.39%	1.86TCr
Average	29.55x	3.04x	14.08x	2.65%	8.05TCr
Weighted average by Cap.	24.94x	3.69x	15.06x	2.89%