Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2023 2024 2025 2026

The D2C Brand Business

179.08Cr 696.1Cr 1.42TCr 2.94TCr

Total Assets

67Cr 131.61Cr - 1.84TCr

Interest Expense

- - - -5.66Cr

Income Tax Expense

- - - 112.53Cr

CAPEX

- -95.38L -1.9Cr -35Cr

EBT

- - - 378.01Cr

Gross Profit

- - - 2.15TCr

D&A

- 23.2L - 7.07Cr

Operating Income

44Cr 169.65Cr - 380.23Cr

Net Income

- - - 265.48Cr

CAPEX

- - -24Cr -

Other

185.44Cr 10Cr - -

Total Assets

2.26Cr - - -

Operating Income

20Cr -1.91Cr - -

Total Assets

141.96Cr 323.91Cr - -

CAPEX

-38.46L -2.91Cr - -

D&A

22.89L 51.67L - -

Operating Income

-33Cr -42Cr - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2023 2024 2025 2026