Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,41,365 1,91,427 1,91,088 1,96,184 2,17,859 1,83,767 - -
Change - -20.69% -0.18% 2.67% 11.05% -15.65% - -
Enterprise Value (EV) 1 2,49,166 1,98,318 1,98,871 2,02,693 2,22,266 2,07,321 2,03,905 2,00,184
Change - -20.41% 0.28% 1.92% 9.66% -6.72% -1.65% -1.83%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 35.1x 25.6x 21.7x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.88x 3.83x 3.66x
PEG - -36.9x -2x 0x -0.7x -1.9x 0.7x 1.2x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.68x 3.43x 3.23x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.15x 3.81x 3.52x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.6x 14.1x 12.9x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17.8x 16x 14.5x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 25.3x 22.5x 20.8x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.95% 4.45% 4.82%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.594 2.765 2.941
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.44% 2.6% 2.77%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.023 4.155 4.904
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 85.8% 66.6% 60%
Net sales 1 43,075 43,653 40,109 41,950 44,328 49,964 53,528 56,931
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,300 14,424 15,492
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,663 12,715 13,827
Net income 1 7,071 6,933 5,723 13,402 6,524 5,643 7,663 8,535
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,555 20,139 16,417
Reference price 2 140.74 109.79 110.07 113.11 125.29 106.20 106.20 106.20
Nbr of stocks (in thousands) 17,14,968 17,43,574 17,36,059 17,34,455 17,38,834 17,30,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.13x4.15x15.59x2.44% 18TCr
24.35x4.53x15.49x1.24% 11TCr
20.76x3.57x12.79x2.94% 12TCr
32.34x3.11x12.55x2.2% 9.46TCr
18.14x0.21x13.15x0.72% 6.31TCr
31.66x7.9x20.3x1.25% 5.57TCr
39.25x3.62x12.32x2.11% 5.39TCr
37.34x9.27x25.93x-.--% 4.34TCr
44.54x3.36x12.49x0.52% 3.47TCr
Average 31.50x 4.41x 15.62x 1.49% 8.44TCr
Weighted average by Cap. 30.14x 4.15x 15.12x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Abbott Laboratories

Historical PBR trend

Valuation ratios - PBR - Abbott Laboratories

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Abbott Laboratories

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Abbott Laboratories


Year-on-year evolution of the Yield

Valuation ratios - Yield - Abbott Laboratories
  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories