Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,41,365 1,91,427 1,91,088 1,96,184 2,17,859 1,76,413 - -
Change - -20.69% -0.18% 2.67% 11.05% -19.02% - -
Enterprise Value (EV) 1 2,49,166 1,98,318 1,98,871 2,02,693 2,22,266 2,00,352 1,97,370 1,93,679
Change - -20.41% 0.28% 1.92% 9.66% -9.86% -1.49% -1.87%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 28.9x 22.4x 20x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.68x 3.53x 3.35x
PEG - -36.9x -2x 0x -0.7x -5.65x 0.8x 1.6x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.51x 3.24x 3.03x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 3.99x 3.62x 3.33x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.4x 13.6x 12.2x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17.1x 15.2x 13.5x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26.5x 22.1x 20.2x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.77% 4.52% 4.95%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.571 2.741 2.896
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.52% 2.69% 2.84%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.53 4.553 5.106
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 72.8% 60.2% 56.7%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,204 54,528 58,247
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,989 14,491 15,854
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,719 13,021 14,319
Net income 1 7,071 6,933 5,723 13,402 6,524 6,303 7,978 8,906
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 101.95 101.95 101.95
Nbr of stocks (in thousands) 17,14,968 17,43,574 17,36,059 17,34,455 17,38,834 17,30,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.88x3.99x15.42x2.52% 18TCr
19.24x3.52x12.58x3.12% 12TCr
17.61x0.2x12.86x0.74% 6.14TCr
27.83x6.83x17.6x1.44% 4.94TCr
34.27x3.34x11.43x2.21% 4.84TCr
33.28x5.85x18.35x-.--% 3.13TCr
42x1.24x11.46x0.22% 2.85TCr
40.38x7.07x25.37x0.26% 2.44TCr
16.74x2.67x9.46x1.65% 2.16TCr
Average 28.91x 3.86x 14.95x 1.35% 6.2TCr
Weighted average by Cap. 26.96x 3.72x 14.56x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!