Valuation : Swire Pacific Limited

Market Cap 13TCr 1.61TCr 1.39TCr 1.31TCr 1.19TCr 2.23TCr 1,52300Cr 2.24TCr 15TCr 5.99TCr 78TCr 6.06TCr 5.92TCr 2,51700Cr P/E 2026 *
10.4x
P/E 2027 * 10.5x
Enterprise Value 18TCr 2.33TCr 2TCr 1.88TCr 1.72TCr 3.22TCr 2,19700Cr 3.23TCr 22TCr 8.64TCr 1,12700Cr 8.74TCr 8.55TCr 3,63100Cr EV / Sales 2026 *
1.86x
EV / Sales 2027 * 1.7x
Free-Float
35.55%
Yield 2026 *
4%
Yield 2027 * 4.22%
1 day+1.92%
1 week+1.24%
Current month-0.19%
1 month+10.33%
3 months+27.61%
6 months+29.87%
Current year+69.54%
1 week 103.2
Extreme 103.2
107
1 month 96
Extreme 96
107
Current year 62.75
Extreme 62.75
107
1 year 62.5
Extreme 62.5
107
3 years 48.4
Extreme 48.4
107
5 years 40.25
Extreme 40.25
107
10 years 35.1
Extreme 35.1
107
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap. Importance
09/10/24 Other

Director

5,12,500 0.0178%
15/08/24 Other

Director

2,47,500 0.0086%
14/08/24 Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
+1.92%+1.24%+57.72%+92.22% 1.61TCr
-0.83%-1.77%+29.59%+49.73% 38TCr
-0.88%+1.27%+13.75%-1.39% 4.43TCr
-0.83%-0.79%+19.95%+105.16% 2.23TCr
-0.75%-0.79%-0.02%+18.00% 1.94TCr
+0.11%-1.55%-16.73%+10.39% 1.46TCr
-4.09%-4.61%+56.72%+180.00% 1.26TCr
-0.38%-0.38%-4.10%-6.13% 893.79Cr
-3.01%-7.03%-47.47%-53.39% 775.81Cr
+0.41%-4.35%-12.84%+47.45% 797.18Cr
Average -0.83%-0.79%+9.66%+44.20% 5.33TCr
Weighted average by Cap. -0.80%-0.26%+24.70%+47.46%

Financials

2026 *2027 *
Net sales 9.83TCr 1.25TCr 1.08TCr 1.01TCr 927.06Cr 1.73TCr 1,18300Cr 1.74TCr 12TCr 4.65TCr 61TCr 4.71TCr 4.6TCr 1,95600Cr 10TCr 1.31TCr 1.13TCr 1.06TCr 971.8Cr 1.82TCr 1,24100Cr 1.82TCr 13TCr 4.88TCr 64TCr 4.93TCr 4.83TCr 2,05100Cr
Net income 1.31TCr 167.33Cr 143.99Cr 135.47Cr 123.75Cr 231.51Cr 16TCr 232.14Cr 1.6TCr 621.2Cr 8.11TCr 628.34Cr 614.64Cr 26TCr 1.32TCr 168.31Cr 144.83Cr 136.27Cr 124.48Cr 232.87Cr 16TCr 233.5Cr 1.61TCr 624.84Cr 8.15TCr 632.03Cr 618.25Cr 26TCr
Net Debt 5.59TCr 713.5Cr 613.96Cr 577.65Cr 527.69Cr 987.14Cr 67TCr 989.83Cr 6.83TCr 2.65TCr 35TCr 2.68TCr 2.62TCr 1,11300Cr 4.92TCr 627.08Cr 539.6Cr 507.69Cr 463.78Cr 867.58Cr 59TCr 869.95Cr 6TCr 2.33TCr 30TCr 2.35TCr 2.3TCr 98TCr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
04/26/04 HK$106.30 +1.92% 9,21,117
03/26/03 HK$104.30 -1.32% 10,57,804
02/26/02 HK$105.70 0.00% 10,07,108
01/26/01 HK$105.70 -0.75% 10,87,195
31/26/31 HK$106.50 +1.43% 22,43,363
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
106.30HKD
Average target price
107.34HKD
Spread / Average Target
+0.98%

Quarterly revenue - Rate of surprise