Valuation: Swire Pacific Limited

Market Cap 12TCr 1.56TCr 1.35TCr 1.27TCr 1.15TCr 2.16TCr 1,49100Cr 2.2TCr 15TCr 5.8TCr 75TCr 5.85TCr 5.73TCr 2,48100Cr P/E 2026 *
10.3x
P/E 2027 * 10.4x
Enterprise Value 18TCr 2.27TCr 1.96TCr 1.84TCr 1.68TCr 3.15TCr 2,17300Cr 3.2TCr 22TCr 8.45TCr 1,08800Cr 8.53TCr 8.35TCr 3,61500Cr EV / Sales 2026 *
1.81x
EV / Sales 2027 * 1.66x
Free-Float
35.55%
Yield 2026 *
4.19%
Yield 2027 * 4.38%
1 day-2.12%
1 week+2.78%
Current month+2.21%
1 month+16.03%
3 months+16.90%
6 months+27.12%
Current year+62.20%
1 week 97.5
Extreme 97.5
105.7
1 month 85.75
Extreme 85.75
105.7
Current year 62.75
Extreme 62.75
105.7
1 year 62.5
Extreme 62.5
105.7
3 years 48.4
Extreme 48.4
105.7
5 years 40.25
Extreme 40.25
105.7
10 years 35.1
Extreme 35.1
105.7
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap.
09/10/24 Other

Director

5,12,500 0.0178%
15/08/24 Other

Director

2,47,500 0.0086%
14/08/24 Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
-2.12%+2.78%+50.11%+57.92% 1.56TCr
+0.33%+0.76%+25.44%+45.05% 38TCr
+1.03%+4.77%-9.60%-6.07% 4.28TCr
-1.12%-7.14%+18.65%+98.79% 2.27TCr
-0.06%-2.35%-2.99%+21.69% 1.92TCr
-1.25%-1.58%-13.32%+25.27% 1.54TCr
-0.55%-2.01%+67.28%+163.23% 1.26TCr
+1.35%-0.04%-0.92%-0.36% 902.57Cr
-0.28%+4.79%+0.65%+61.76% 895.01Cr
+1.08%+4.75%-49.23%-52.24% 736.08Cr
Average -0.16%+1.48%+8.61%+41.50% 5.31TCr
Weighted average by Cap. +0.19%+0.88%+19.99%+43.15%

Financials

2026 *2027 *
Net sales 9.83TCr 1.25TCr 1.08TCr 1.02TCr 924.52Cr 1.74TCr 1,19800Cr 1.77TCr 12TCr 4.66TCr 60TCr 4.7TCr 4.6TCr 1,99300Cr 10TCr 1.31TCr 1.13TCr 1.07TCr 969.11Cr 1.82TCr 1,25500Cr 1.85TCr 12TCr 4.88TCr 63TCr 4.93TCr 4.82TCr 2,08900Cr
Net income 1.28TCr 163.72Cr 141.41Cr 132.88Cr 120.85Cr 227.2Cr 16TCr 230.95Cr 1.56TCr 608.76Cr 7.84TCr 614.7Cr 601.36Cr 26TCr 1.26TCr 161.01Cr 139.07Cr 130.68Cr 118.85Cr 223.44Cr 15TCr 227.12Cr 1.53TCr 598.67Cr 7.71TCr 604.52Cr 591.39Cr 26TCr
Net Debt 5.59TCr 712.94Cr 615.76Cr 578.63Cr 526.23Cr 989.36Cr 68TCr 1.01TCr 6.78TCr 2.65TCr 34TCr 2.68TCr 2.62TCr 1,13400Cr 4.92TCr 626.59Cr 541.18Cr 508.54Cr 462.5Cr 869.53Cr 60TCr 883.86Cr 5.96TCr 2.33TCr 30TCr 2.35TCr 2.3TCr 1LCr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
14/26/14 HK$101.70 -2.12% 7,59,174
13/26/13 HK$103.90 +0.97% 14,73,149
12/26/12 HK$102.90 -1.53% 11,50,436
11/26/11 HK$104.50 +0.87% 12,22,757
10/26/10 HK$103.60 +4.70% 19,53,317
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
101.70HKD
Average target price
105.46HKD
Spread / Average Target
+3.70%

Quarterly revenue - Rate of surprise