Stock ZUR ZUR SHAMIR HOLDINGS LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zur Shamir Holdings Ltd

Equities

ZUR

IL0007300101

Multiline Insurance & Brokers

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:54:21 09/05/2024 pm IST 		5-day change 1st Jan Change
611.1 ILa +1.85% Intraday chart for Zur Shamir Holdings Ltd +7.02% +13.42%
28/03 Zur Shamir Holdings Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Zur Shamir Holdings Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 904.9 907.4 562 830.7 419.4 350.8
Enterprise Value (EV) 1 6,500 7,240 7,548 7,884 10,280 11,751
P/E ratio 17.5 x 7.28 x 10.6 x 6.3 x -13 x 10.8 x
Yield 3.01% - 3.17% 4.69% 1.91% 7.13%
Capitalization / Revenue 0.29 x 0.28 x 0.2 x 0.26 x 0.12 x 0.08 x
EV / Revenue 2.07 x 2.24 x 2.64 x 2.48 x 2.84 x 2.67 x
EV / EBITDA 10.4 x 9.55 x 10.6 x 8.77 x 11.7 x 12 x
EV / FCF -23.5 x -28.7 x -10 x 7.56 x -17.6 x -26.8 x
FCF Yield -4.25% -3.48% -9.98% 13.2% -5.68% -3.73%
Price to Book 2.41 x 5.13 x 1.87 x 1.74 x 0.83 x 0.59 x
Nbr of stocks (in thousands) 64,727 64,954 64,954 65,100 65,100 65,100
Reference price 2 13.98 13.97 8.653 12.76 6.442 5.388
Announcement Date 25/03/19 29/03/20 22/03/21 31/03/22 28/03/23 28/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,134 3,228 2,864 3,184 3,614 4,399
EBITDA 1 626.9 758.1 713 899.3 878.1 980.6
EBIT 1 599.7 725.7 671.5 859.3 832.8 941.4
Operating Margin 19.14% 22.48% 23.45% 26.99% 23.04% 21.4%
Earnings before Tax (EBT) 1 373.1 593.7 310.6 740.5 323.5 406.6
Net income 1 52.48 126.8 53.09 133.7 -32.24 33.55
Net margin 1.67% 3.93% 1.85% 4.2% -0.89% 0.76%
EPS 2 0.7971 1.919 0.8172 2.026 -0.4956 0.5000
Free Cash Flow 1 -276.1 -252.2 -753 1,042 -583.5 -437.8
FCF margin -8.81% -7.81% -26.29% 32.74% -16.14% -9.95%
FCF Conversion (EBITDA) - - - 115.91% - -
FCF Conversion (Net income) - - - 779.71% - -
Dividend per Share 2 0.4202 - 0.2740 0.5991 0.1229 0.3840
Announcement Date 25/03/19 29/03/20 22/03/21 31/03/22 28/03/23 28/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,595 6,332 6,986 7,053 9,861 11,401
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.924 x 8.353 x 9.799 x 7.843 x 11.23 x 11.63 x
Free Cash Flow 1 -276 -252 -753 1,042 -584 -438
ROE (net income / shareholders' equity) 16.2% 27.8% 10.4% 22.1% 6.02% 8.88%
ROA (Net income/ Total Assets) 3.11% 3.39% 2.88% 3.39% 2.92% 2.96%
Assets 1 1,687 3,746 1,845 3,945 -1,105 1,135
Book Value Per Share 2 5.810 2.720 4.620 7.340 7.780 9.130
Cash Flow per Share 2 19.50 16.10 18.90 25.70 18.60 9.830
Capex 1 266 184 262 166 - 184
Capex / Sales 8.49% 5.69% 9.13% 5.21% - 4.19%
Announcement Date 25/03/19 29/03/20 22/03/21 31/03/22 28/03/23 28/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
ZUR SHAMIR HOLDINGS LTD Stock Zur Shamir Holdings Ltd
+13.42% 107M
ALLIANZ SE Stock Allianz SE
+9.73% 111B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+8.49% 101B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+4.05% 72.63B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+26.76% 30.13B
TALANX AG Stock Talanx AG
+7.89% 19.39B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-1.55% 12.65B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+10.85% 11.33B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+14.00% 11.05B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+17.00% 9.8B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. ZUR Stock
  4. Financials Zur Shamir Holdings Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW