End-of-day quote
BURSA MALAYSIA
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.42
MYR
|
0.00%
|
|
+6.33%
|
+3.70%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
89.75
|
21.62
|
87.19
|
74.94
|
59.62
|
57.49
|
Enterprise Value (EV)
1 |
391.4
|
444.1
|
682.3
|
849.6
|
811.3
|
776.5
|
P/E ratio
|
5.75
x
|
1.6
x
|
-3.78
x
|
2.08
x
|
-3.91
x
|
-13.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.36
x
|
0.05
x
|
0.24
x
|
0.14
x
|
0.15
x
|
0.69
x
|
EV / Revenue
|
1.59
x
|
0.95
x
|
1.84
x
|
1.64
x
|
2.06
x
|
9.33
x
|
EV / EBITDA
|
4.98
x
|
-8.63
x
|
-21.9
x
|
14.1
x
|
11.5
x
|
11.3
x
|
EV / FCF
|
3.7
x
|
54.3
x
|
-93
x
|
-74.1
x
|
-
|
75.2
x
|
FCF Yield
|
27%
|
1.84%
|
-1.08%
|
-1.35%
|
-
|
1.33%
|
Price to Book
|
0.68
x
|
0.08
x
|
0.37
x
|
0.29
x
|
0.26
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
1,31,017
|
1,31,017
|
1,44,118
|
1,44,118
|
1,47,203
|
1,47,403
|
Reference price
2 |
0.6850
|
0.1650
|
0.6050
|
0.5200
|
0.4050
|
0.3900
|
Announcement Date
|
30/10/17
|
31/10/18
|
28/10/19
|
30/10/20
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
246.2
|
467.4
|
370.4
|
519.2
|
393.1
|
83.21
|
EBITDA
1 |
78.66
|
-51.49
|
-31.19
|
60.27
|
70.82
|
68.61
|
EBIT
1 |
76.44
|
-53.9
|
-33.37
|
59.49
|
70.39
|
67.94
|
Operating Margin
|
31.05%
|
-11.53%
|
-9.01%
|
11.46%
|
17.91%
|
81.65%
|
Earnings before Tax (EBT)
1 |
54.06
|
74.87
|
-5.705
|
54.76
|
32.88
|
22.46
|
Net income
1 |
14.18
|
13.23
|
-20.97
|
35.94
|
-14.97
|
-4.15
|
Net margin
|
5.76%
|
2.83%
|
-5.66%
|
6.92%
|
-3.81%
|
-4.99%
|
EPS
2 |
0.1190
|
0.1033
|
-0.1601
|
0.2503
|
-0.1036
|
-0.0286
|
Free Cash Flow
1 |
105.8
|
8.174
|
-7.338
|
-11.47
|
-
|
10.32
|
FCF margin
|
42.96%
|
1.75%
|
-1.98%
|
-2.21%
|
-
|
12.41%
|
FCF Conversion (EBITDA)
|
134.46%
|
-
|
-
|
-
|
-
|
15.05%
|
FCF Conversion (Net income)
|
745.92%
|
61.77%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/17
|
31/10/18
|
28/10/19
|
30/10/20
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
302
|
423
|
595
|
775
|
752
|
719
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.835
x
|
-8.206
x
|
-19.08
x
|
12.85
x
|
10.61
x
|
10.48
x
|
Free Cash Flow
1 |
106
|
8.17
|
-7.34
|
-11.5
|
-
|
10.3
|
ROE (net income / shareholders' equity)
|
24.9%
|
10.3%
|
-6.68%
|
13%
|
-
|
5.56%
|
ROA (Net income/ Total Assets)
|
5.76%
|
-3.26%
|
-1.62%
|
2.5%
|
-
|
2.58%
|
Assets
1 |
246.3
|
-406.3
|
1,298
|
1,438
|
-
|
-160.8
|
Book Value Per Share
2 |
1.010
|
2.150
|
1.660
|
1.780
|
1.590
|
1.560
|
Cash Flow per Share
2 |
0.4100
|
0.3500
|
0.1400
|
0.1500
|
0.1900
|
0.1800
|
Capex
1 |
0.46
|
0.89
|
0.03
|
0.02
|
0.69
|
0.82
|
Capex / Sales
|
0.19%
|
0.19%
|
0.01%
|
0%
|
0.17%
|
0.99%
|
Announcement Date
|
30/10/17
|
31/10/18
|
28/10/19
|
30/10/20
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.70% | 13.02M | | -2.51% | 67.2B | | -0.79% | 59.25B | | +18.78% | 37.33B | | +11.43% | 30.82B | | +3.63% | 26.69B | | +15.67% | 20.69B | | +15.36% | 19.47B | | +22.41% | 16.97B | | +68.84% | 16.74B |
Other Construction & Engineering
|