Valuation: Xstate Resources Limited

Market Cap 55.19L 38.41L 34.32L 32.02L 29.09L 54.78L 37Cr 3.85Cr 1.5Cr 19Cr 1.44Cr 1.41Cr 61Cr P/E 2024
2.44x
P/E 2025 -1.99x
Enterprise Value 26.05L 18.13L 16.2L 15.11L 13.73L 25.85L 18Cr 1.82Cr 70.95L 8.92Cr 68.06L 66.59L 29Cr EV / Sales 2024
-1.07x
EV / Sales 2025 -
Free-Float
76.98%
Yield 2024 *
-
Yield 2025 -
1 day-4.35%
1 week-8.33%
Current month-8.33%
1 month-31.25%
3 months-21.43%
6 months-56.00%
Current year-40.54%
1 week 0.01
Extreme 0.01
0.01
1 month 0.01
Extreme 0.01
0.02
Current year 0.01
Extreme 0.009
0.04
1 year 0.01
Extreme 0.009
0.07
3 years 0.01
Extreme 0.009
0.07
5 years 0.01
Extreme 0.009
0.13
10 years 0.01
Extreme 0.009
0.65
Manager TitleAgeSince
Chief Executive Officer 62 07/04/2025
Chief Operating Officer - -
Corporate Secretary - 12/05/2026
Director TitleAgeSince
Director/Board Member 67 11/02/2013
Chairman 62 17/09/2025
Director/Board Member 62 06/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
-4.35%-8.33%-80.36%-64.77% 38.41L
+0.38%+3.75%+36.34%+12.58% 16TCr
-0.99%+1.30%+48.29%+53.15% 9.8TCr
-0.05%+4.68%+30.57%+19.50% 7.56TCr
-0.30%-0.90%-7.80%0.00% 6.93TCr
-0.21%+5.22%+28.41%-5.20% 5.82TCr
-1.78%-1.29%+79.93%+58.22% 5.65TCr
-0.29%+4.00%+36.84%+9.57% 5.51TCr
-0.32%+0.31%+23.82%+21.92% 5.16TCr
+2.57%+1.35%+40.42%-8.31% 4.17TCr
Average -0.53%+1.20%+23.65%+9.67% 6.62TCr
Weighted average by Cap. -0.15%+2.18%+35.17%+19.55%

Financials

2024 2025
Net sales 6L 4L 4L 4L 3L 6L 4.16Cr 43.12L 16.84L 2.12Cr 16.16L 15.81L 6.81Cr -
Net income 11.84L 8L 7L 7L 6L 11.75L 7.97Cr 82.56L 32.25L 4.05Cr 30.94L 30.27L 13Cr -17.69L -12.31L -11L -10.27L -9L -17.56L -12Cr -1.23Cr -48.19L -6.06Cr -46.23L -45.23L -19Cr
Net Debt -35.55L -24.75L -22.11L -20.63L -18.74L -35.29L -24Cr -2.48Cr -96.84L -12Cr -92.9L -90.89L -39Cr -29.14L -20.28L -18.12L -16.91L -15.36L -28.93L -20Cr -2.03Cr -79.38L -9.98Cr -76.15L -74.5L -32Cr
Projected Income Statement - Annual - Xstate Resources Limited
Logo Xstate Resources Limited
Xstate Resources Limited is an Australia-based company, which is focused on the oil and gas sector. The Company has oil production interests in Austria, and exploration assets located in the Sacramento Basin, California. The Company holds various working interests in a small number of producing gas wells, and associated land leases and production and pipeline access equipment in the Sacramento Basin, California. The Company’s projects include Anshof 3 Farmin, Alvares Project, Dempsey 1-15 Well, Dempsey Trend - (Includes Borba), Rancho Capay Field, Malton field, East Rice East Creek Field, Los Medanos Gas Field, and Dutch Slough Field. The Anshof-3 exploration well is located in the ADX-AT-II license in Upper Austria. It has earned a 20% working interest in the Anshof Prospect Area. The Borba Prospect is a four-way dip closure mapped on 3D seismic with multiple targets and multi-TCF potential. The Company is pursuing new opportunities in the oil and gas sector globally.
Employees
1
Date Price Change Volume
08/26/08 A$0.0110 -4.35% 46,75,273
07/26/07 A$0.0115 -4.17% 61,332
06/26/06 A$0.0120 -7.69% 4,90,223
05/26/05 A$0.0130 0.00% 1,04,000
02/26/02 A$0.0130 +13.04% 26,66,376